|
End-of-day quote
Thailand S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 0.8600 THB | 0.00% |
|
-3.37% | -10.42% |
Company Valuation: Heng Leasing and Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 18,136 | 11,201 | 7,315 | 4,267 | 3,658 |
| Change | - | -38.24% | -34.69% | -41.67% | -14.29% |
| Enterprise Value (EV) 1 | 22,303 | 17,785 | 16,804 | 11,870 | 7,543 |
| Change | - | -20.26% | -5.52% | -29.36% | -36.45% |
| P/E | 42.9x | 24.3x | 17.3x | 58.5x | 108x |
| PBR | 3.77x | 2.14x | 1.35x | 0.81x | 0.72x |
| PEG | 8.52x | 2.69x | -2.04x | -0.7x | -2x |
| Capitalization / Revenue | 14.1x | 6.69x | 3.62x | 2.9x | 3.29x |
| EV / Revenue | 17.4x | 10.6x | 8.3x | 8.07x | 6.79x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 0.01 | 0.0666 | 0.0665 | 0.0525 | 0.0262 |
| Rate of return | 0.21% | 2.27% | 3.46% | 4.69% | 2.73% |
| EPS 2 | 0.111 | 0.121 | 0.1108 | 0.0192 | 0.008918 |
| Distribution rate | 9.01% | 55% | 60% | 274% | 294% |
| Net sales 1 | 1,282 | 1,675 | 2,023 | 1,471 | 1,112 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Net income 1 | 353.8 | 461.1 | 422 | 72.98 | 33.98 |
| Net Debt 1 | 4,168 | 6,584 | 9,488 | 7,603 | 3,885 |
| Reference price 2 | 4.7600 | 2.9400 | 1.9200 | 1.1200 | 0.9600 |
| Nbr of stocks (in thousands) | 3,810,000 | 3,810,000 | 3,810,000 | 3,810,000 | 3,810,000 |
| Announcement Date | 2/18/22 | 2/17/23 | 2/15/24 | 2/11/25 | 2/11/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 97.33M | |
| 17.09x | - | - | 1.26% | 204B | |
| 11.79x | 2.36x | 3.87x | 1.66% | 119B | |
| 22.88x | 15.83x | - | 0.76% | 61.24B | |
| 35.76x | 4.96x | 16.99x | -.--% | 33.89B | |
| 22.68x | 4.95x | 24.52x | 0.08% | 28.77B | |
| 7.57x | 1.81x | 3.4x | 1.79% | 23.27B | |
| 15.8x | 11.33x | 21.25x | 1.26% | 23.04B | |
| 26.72x | 3.55x | 10.68x | -.--% | 20.46B | |
| Average | 20.04x | 6.40x | 13.45x | 0.85% | 57.12B | |
| Weighted average by Cap. | 17.99x | 6.25x | 10.18x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HENG Stock
- Valuation Heng Leasing and Capital
Select your edition
All financial news and data tailored to specific country editions
