|
End-of-day quote
Thailand S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 0.8600 THB | -1.15% |
|
-1.15% | -10.42% |
Company Valuation: Heng Leasing and Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 18,136 | 11,201 | 7,315 | 4,267 | 3,658 |
| Change | - | -38.24% | -34.69% | -41.67% | -14.29% |
| Enterprise Value (EV) 1 | 22,303 | 17,785 | 16,804 | 11,870 | 7,543 |
| Change | - | -20.26% | -5.52% | -29.36% | -36.45% |
| P/E | 42.9x | 24.3x | 17.3x | 58.5x | 108x |
| PBR | 3.77x | 2.14x | 1.35x | 0.81x | 0.72x |
| PEG | 8.52x | 2.69x | -2.04x | -0.7x | -2x |
| Capitalization / Revenue | 14.1x | 6.69x | 3.62x | 2.9x | 3.29x |
| EV / Revenue | 17.4x | 10.6x | 8.3x | 8.07x | 6.79x |
| EV / EBITDA | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | 0.01 | 0.0666 | 0.0665 | 0.0525 | 0.0262 |
| Rate of return | 0.21% | 2.27% | 3.46% | 4.69% | 2.73% |
| EPS 2 | 0.111 | 0.121 | 0.1108 | 0.0192 | 0.008918 |
| Distribution rate | 9.01% | 55% | 60% | 274% | 294% |
| Net sales 1 | 1,282 | 1,675 | 2,023 | 1,471 | 1,112 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Net income 1 | 353.8 | 461.1 | 422 | 72.98 | 33.98 |
| Net Debt 1 | 4,168 | 6,584 | 9,488 | 7,603 | 3,885 |
| Reference price 2 | 4.7600 | 2.9400 | 1.9200 | 1.1200 | 0.9600 |
| Nbr of stocks (in thousands) | 3,810,000 | 3,810,000 | 3,810,000 | 3,810,000 | 3,810,000 |
| Announcement Date | 2/18/22 | 2/17/23 | 2/15/24 | 2/11/25 | 2/11/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 96.99M | |
| 17.37x | - | - | 1.19% | 214B | |
| 11.67x | 2.45x | 3.84x | 1.58% | 123B | |
| 22.71x | 15.95x | - | 0.76% | 61.5B | |
| 30.66x | 5.26x | 19.95x | -.--% | 36.25B | |
| 21.76x | 4.89x | 24.22x | 0.09% | 28.08B | |
| 7.9x | 1.8x | 3.32x | 1.7% | 23.46B | |
| 27.5x | 3.87x | 11.78x | -.--% | 21.73B | |
| 13.55x | 10.19x | 19.51x | 1.47% | 20.44B | |
| 19.49x | 22.37x | - | 0.24% | 14.21B | |
| Average | 19.18x | 8.35x | 13.77x | 0.78% | 54.3B | |
| Weighted average by Cap. | 17.70x | 6.88x | 10.31x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HENG Stock
- Valuation Heng Leasing and Capital
Select your edition
All financial news and data tailored to specific country editions
