Valuation Hemas Holdings PLC

Stocks

End-of-day quote Colombo S.E. 2026-08-21			5-day change	1st Jan Change
31.80 ^LKR	+1.27%		+1.27%	-8.36%

08-06	Hemas Holdings PLC Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-01	Hemas Holdings PLC Appoints Sabrina Esufally as Executive Director, Effective 1 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2026	2027	2028
Market Cap ¹	27,560	38,775	47,972	88,596	95,272	-
Change	-	40.69%	23.72%	-	7.54%	-
Enterprise Value (EV)	27,560	38,775	47,972	88,596	95,272	95,272
Change	-	40.69%	23.72%	-	7.54%	0%
P/E	6.49x	9.08x	7.86x	9.97x	9.94x	8.59x
PBR	0.78x	1.01x	1.1x	1.56x	1.73x	1.62x
PEG	-	16.16x	0.2x	-	1.28x	0.5x
Capitalization / Revenue	0.35x	0.34x	0.39x	0.7x	0.65x	0.58x
EV / Revenue	0x	0x	0x	0x	0.65x	0.58x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.97	0.47	0.47	0.95	0.9	0.9
Rate of return	10.5%	3.62%	2.92%	3.21%	2.83%	2.83%
EPS ²	1.424	1.432	2.046	2.97	3.2	3.7
Distribution rate	68.1%	32.8%	23%	32%	28.1%	24.3%
Net sales ¹	78,831	113,940	121,614	127,362	146,815	164,622
EBITDA	-	-	13,525	-	-	-
EBIT	6,783	10,963	11,921	-	-	-
Net income ¹	4,249	4,269	6,109	8,921	9,430	11,156
Net Debt	-	-	-	-	-	-
Reference price ²	9.24	13.00	16.08	29.60	31.80	31.80
Nbr of stocks (in thousands)	2,982,730	2,982,730	2,983,363	2,993,105	2,995,985	-
Announcement Date	5/19/22	5/24/23	5/22/24	5/22/26	-	-

¹LKR in Million²LKR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEMAS HOLDINGS PLC	9.94x	-	-	2.83%	289M
BERKSHIRE HATHAWAY INC.	20.13x	-	-	-.--%	1,061B
HITACHI, LTD.	24.53x	2.02x	12.79x	1.14%	147B
3M COMPANY	24.23x	3.98x	13.67x	1.78%	92.29B
MITSUBISHI HEAVY INDUSTRIES, LTD.	30.58x	2.41x	18.15x	0.76%	83.12B
ILLINOIS TOOL WORKS INC.	24.66x	5.28x	18.01x	2.3%	80.4B
MITSUBISHI ELECTRIC CORPORATION	21.73x	1.72x	12.36x	1.17%	72.13B
HONEYWELL INTERNATIONAL INC.	32.65x	3.88x	17.92x	2.77%	68.43B
DSM-FIRMENICH	45.26x	2.78x	14.36x	2.76%	26.17B
Average	25.97x	3.15x	15.32x	1.72%	181.19B
Weighted average by Cap.	22.51x	3.08x	15.09x	0.57%