Valuation HEICO Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-24 EDT			5-day change	1st Jan Change
253.40 ^USD	+1.82%		+1.33%	+0.38%

07-16	HEICO Closes Offering of Senior Notes	MT
07-15	Morgan Stanley Lifts Price Target on HEICO to $370 From $360, Keeps Equalweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,759	19,315	19,279	29,515	38,342	40,724	-	-
Change	-	8.76%	-0.18%	53.1%	29.9%	6.21%	-	-
Enterprise Value (EV) ¹	17,887	19,465	21,586	31,583	40,292	42,678	41,692	40,535
Change	-	8.83%	10.9%	46.31%	27.58%	5.92%	-2.31%	-2.78%
P/E	63.1x	63.8x	54.4x	66.7x	64.9x	57.8x	51x	44.9x
PBR	8.37x	8.53x	6.81x	9.35x	10.2x	9.39x	8.22x	7.22x
PEG	-	4.1x	3.9x	2.6x	1.9x	2.5x	3.8x	3.3x
Capitalization / Revenue	9.52x	8.75x	6.5x	7.65x	8.55x	7.74x	7.01x	6.46x
EV / Revenue	9.59x	8.81x	7.27x	8.19x	8.98x	8.11x	7.18x	6.43x
EV / EBITDA	36.8x	32.8x	28.5x	31.5x	33x	28.9x	25.4x	22.7x
EV / EBIT	45.5x	39.2x	34.5x	38.3x	39.5x	34.1x	29.9x	26.4x
EV / FCF	43.9x	44.7x	54.1x	51.4x	46.8x	45.9x	37.1x	33.2x
FCF Yield	2.28%	2.24%	1.85%	1.94%	2.14%	2.18%	2.69%	3.01%
Dividend per Share ²	0.18	0.18	0.2	0.21	0.23	0.2486	0.2703	0.2926
Rate of return	0.13%	0.11%	0.13%	0.09%	0.07%	0.07%	0.08%	0.08%
EPS ²	2.21	2.55	2.91	3.67	4.9	6.052	6.858	7.787
Distribution rate	8.14%	7.06%	6.87%	5.72%	4.69%	4.11%	3.94%	3.76%
Net sales ¹	1,866	2,208	2,968	3,858	4,485	5,265	5,807	6,305
EBITDA ¹	485.9	593.2	758.3	1,002	1,220	1,478	1,642	1,787
EBIT ¹	392.9	496.8	625.3	824.5	1,019	1,250	1,395	1,534
Net income ¹	304.2	351.7	403.6	514.1	690.4	849.9	960.6	1,084
Net Debt ¹	128.2	150.8	2,307	2,067	1,950	1,954	968.1	-189.2
Reference price ²	139.39	162.64	158.41	244.95	317.77	349.61	349.61	349.61
Nbr of stocks (in thousands)	135,384	136,592	138,187	138,598	139,206	139,738	-	-
Announcement Date	12/15/21	12/19/22	12/18/23	12/17/24	12/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAFRAN	34.16x	3.72x	17.15x	1.21%	156B
HOWMET AEROSPACE INC.	55.57x	12.17x	38.12x	0.18%	116B
TRANSDIGM GROUP INC.	35.22x	9.52x	18.21x	1.35%	69.17B
CURTISS-WRIGHT CORPORATION	49.44x	7.36x	32.79x	0.13%	27.71B
MTU AERO ENGINES AG	19.68x	2.05x	10.77x	1.34%	20.98B
AECC AVIATION POWER CO.,LTD	157.27x	-	-	-	13.62B
STANDARDAERO, INC.	24.36x	1.76x	12.69x	-.--%	9.54B
AVIC AIRBORNE SYSTEMS CO., LTD.	45.84x	-	-	-	7.99B
MDA SPACE LTD.	53.21x	3.43x	17.85x	-	4.8B
Average	52.75x	5.72x	21.08x	0.7%	47.24B
Weighted average by Cap.	44.60x	7.25x	23.99x	0.84%