Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,809 3,326 2,933 3,085 12,859 13,919 - -
Change - 18.39% -11.82% 5.18% 316.87% 8.24% - -
Enterprise Value (EV) 1 3,107 3,727 3,489 3,609 12,827 13,180 12,426 12,179
Change - 19.96% -6.39% 3.42% 255.45% 2.76% -5.72% -1.98%
P/E 81.6x -79.4x -34.4x 81.8x 39.2x 28.1x 21.3x 21.9x
PBR - - - - - - - -
PEG - 0x -0x -1x 0x 0.6x 0.7x -7.52x
Capitalization / Revenue 3.48x 4.63x 4.07x 3.32x 9.04x 9.18x 8.09x 9.52x
EV / Revenue 3.85x 5.18x 4.84x 3.88x 9.01x 8.69x 7.22x 8.33x
EV / EBITDA 11.1x 17.1x 16.4x 10.7x 19.1x 17x 13.2x 13.3x
EV / EBIT 37.2x -300x -78.1x 34x 24.9x 19.2x 16.8x 16.9x
EV / FCF 27.9x -62.7x -23.5x 953x 41.3x 24x 16.2x 17.8x
FCF Yield 3.58% -1.6% -4.25% 0.1% 2.42% 4.17% 6.18% 5.62%
Dividend per Share 2 0.035 0.0225 0.025 0.0375 0.015 0.02 0.02 0.02
Rate of return 0.67% 0.4% 0.52% 0.76% 0.08% 0.1% 0.1% 0.1%
EPS 2 0.064 -0.07 -0.14 0.06 0.49 0.7375 0.9733 0.945
Distribution rate 54.7% -32.1% -17.9% 62.5% 3.06% 2.71% 2.05% 2.12%
Net sales 1 807.5 718.9 720.2 929.9 1,423 1,517 1,721 1,463
EBITDA 1 278.8 217.5 212.6 337.9 670 775.6 940.5 915.9
EBIT 1 83.42 -12.44 -44.67 106.3 514.8 687.7 738.2 721.2
Net income 1 34.54 -37.9 -84.77 35.25 321.2 394 640.9 571.3
Net Debt 1 298.1 401.6 556.4 523.8 -32.58 -738.7 -1,493 -1,740
Reference price 2 5.22 5.56 4.81 4.91 19.19 20.72 20.72 20.72
Nbr of stocks (in thousands) 538,139 598,138 609,698 628,247 670,099 671,768 - -
Announcement Date 2/22/22 2/15/23 2/14/24 2/13/25 2/17/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.09x8.69x16.99x0.1% 13.92B
24.84x - - 0.29% 10.41B
14.63x - - - 3.14B
21.79x5.32x8.28x0.24% 2.77B
11.8x - - - 896M
-160x - -159.39x - 255M
-15.59x - -33.66x - 221M
19.77x - - - 204M
Average -6.83x 7.00x -41.94x 0.21% 3.98B
Weighted average by Cap. 22.83x 8.13x 12.32x 0.19%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HL Stock
  4. HL.PRB Stock
  5. Valuation Hecla Mining Company