Valuation Healthcare Realty Trust NYSE

Stocks

Market Closed - NYSE 16:00:03 2026-09-11 EDT			5-day change	1st Jan Change
18.90 ^USD	+0.11%		-1.15%	-22.19%

09-09	Healthcare Realty Trust Insider Sold Shares Worth $401,310, According to a Recent SEC Filing	MT
08-07	RBC Adjusts PT on Healthcare Realty Trust to $22 From $21, Maintains Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,668	7,334	6,562	5,977	5,960	6,477	-	-
Change	-	57.1%	-10.52%	-8.92%	-0.29%	8.68%	-	-
Enterprise Value (EV) ¹	6,479	7,334	11,532	10,571	9,845	10,569	10,456	10,591
Change	-	13.19%	57.24%	-8.33%	-6.87%	7.35%	-1.07%	1.29%
P/E	70.3x	128x	-23.3x	-9.36x	-23.9x	-183x	290x	139x
PBR	2.18x	0.97x	0.96x	1.13x	1.29x	1.61x	1.73x	1.86x
PEG	-	-1.9x	0x	-0x	0.4x	2.1x	-2x	1x
Capitalization / Revenue	8.73x	7.86x	4.88x	4.71x	5.05x	5.75x	5.58x	5.32x
EV / Revenue	12.1x	7.86x	8.58x	8.33x	8.34x	9.38x	9x	8.7x
EV / EBITDA	22.5x	13.7x	14.7x	14.9x	14.9x	15.6x	14.7x	14.6x
EV / EBIT	75.6x	88.6x	213x	289x	104x	66.3x	57.4x	52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.21	1.24	1.24	1.24	1.1	0.96	0.9716	1.003
Rate of return	3.82%	6.43%	7.2%	7.32%	6.49%	5.08%	5.14%	5.31%
EPS ²	0.45	0.15	-0.74	-1.81	-0.71	-0.1031	0.0653	0.1356
Distribution rate	269%	827%	-168%	-68.5%	-155%	-931%	1,488%	740%
Net sales ¹	534.8	932.6	1,344	1,268	1,181	1,127	1,162	1,218
EBITDA ¹	288.4	535.9	784.9	711.8	658.9	677.5	709.6	727.7
EBIT ¹	85.68	82.78	54.22	36.6	94.94	159.5	182.1	203.8
Net income ¹	66.66	40.9	-278.3	-654.5	-246.1	-40.13	28.14	34.69
Net Debt ¹	1,811	-	4,969	4,594	3,885	4,092	3,979	4,114
Reference price ²	31.64	19.27	17.23	16.95	16.95	18.90	18.90	18.90
Nbr of stocks (in thousands)	147,542	380,572	380,874	352,647	351,629	342,720	-	-
Announcement Date	2/22/22	3/1/23	2/16/24	2/19/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	80.98x	12.99x	35.02x	1.33%	170B
VENTAS, INC.	166.22x	8.44x	23.2x	2.3%	46.39B
OMEGA HEALTHCARE INVESTORS, INC.	18.77x	16.74x	15.2x	5.74%	14.23B
HEALTHPEAK PROPERTIES, INC.	48.51x	7.71x	13.76x	6.03%	14.05B
AMERICAN HEALTHCARE REIT, INC.	89.45x	4.47x	24.21x	1.87%	12.5B
CARETRUST REIT, INC.	25.47x	16.58x	18.39x	4.02%	9.17B
HEALTHCARE REALTY TRUST INCORPORATED	-183.05x	9.37x	15.59x	5.08%	6.47B
AEDIFICA	7.97x	15.33x	18.34x	6.35%	6.39B
SABRA HEALTH CARE REIT, INC.	43x	8.49x	15.3x	5.77%	5.32B
Average	33.03x	11.13x	19.89x	4.28%	31.6B
Weighted average by Cap.	80.39x	11.80x	28.85x	2.33%