Valuation: Healios K.K.

Market Cap 37.14B 236M 208M 197M 178M 334M 22.6B 338M 2.36B 909M 11.54B 884M 865M P/E 2026 *
-6.82x
P/E 2027 * -12x
Enterprise Value 36.88B 234M 206M 195M 177M 332M 22.44B 335M 2.34B 903M 11.46B 878M 859M EV / Sales 2026 *
73x
EV / Sales 2027 * 10.3x
Free-Float
79.1%
Yield 2026 *
-
Yield 2027 * -
07-27 Healios Announces Selection of Akt-01/Hlcn061 Commercial Manufacturing Process for Amed Project CI
04-08 Japan Stocks Rise as US-Iran Ceasefire Eases Geopolitical Concerns MT
04-07 Healios Secures 144 Million Yen Initial Order from Alfresa's Korean Unit for Cosmetic Raw Material MT
04-07 Healios to Supply Stem Cell Culture Material to JENECELL in Cosmetics Deal MT
04-07 Healios K.K. Enters Agreement with Jenecell to Supply Culture Supernatant CI
03-27 Healios K.K. Receives Grant Approval from Ministry of Economy, Trade and Industry for Subsidy Program to Support Capital Investment in Regenerative, Cell, and Gene Therapy Manufacturing Facilities CI
02-20 Healios Plans Capital Reduction to Eliminate Retained Losses MT
02-12 Healios K.K. announced that it has received ¥6.2985881 billion in funding from Athos Capital Limited, New Holland Capital, LLC, Lighthouse Investment Partners, LLC, Walleye Capital LLC CI
02-03 Healios K.K. Announces Start of ARDS Clinical Trial in Japan for the Global Phase 3 REVIVE-ARDS Study CI
01-28 Healios K.K. announced that it expects to receive ¥6.2985881 billion in funding from Athos Capital Limited, New Holland Capital, LLC, Lighthouse Investment Partners, LLC, Walleye Capital LLC CI
01-21 Healios Signs LOI with Alfresa for Ongoing Supply of Stem Cell Culture Supernatant MT
01-20 Healios K.K. Announces Submission of Clinical Trial Notification in Japan for the Global Phase 3 REVIVE-ARDS Study CI
01-20 Healios Submits Japan Trial Plan for Global Phase 3 ARDS Study MT
6 months-33.33%
Current year-6.74%
Current year 1.8
Extreme 1.8
2.75
1 year 1.8
Extreme 1.8
3.63
3 years 0.93
Extreme 0.9258
4.45
5 years 0.93
Extreme 0.9258
4.45
10 years 0.93
Extreme 0.9258
18.5
Manager TitleAgeSince
Chief Executive Officer 49 2018-02-28
Director of Finance/CFO 49 2019-07-15
Chief Tech/Sci/R&D Officer - 2025-12-31
Director TitleAgeSince
Director/Board Member 49 2012-01-31
Director/Board Member 49 2018-02-28
Director/Board Member 73 2018-02-28
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 236M
-0.70%-4.28%+52.62%+86.42% 71.53B
+0.09%+1.60%+37.59%+81.84% 60.12B
+4.77%+6.16%+36.77%+26.10% 27.98B
-1.73%-4.30%-18.37%+357.94% 25.25B
-0.51%-2.28%+0.48%-9.27% 24.76B
+0.67%+1.66%+20.88%-4.66% 20.99B
+3.46%+3.02%+158.90%+337.81% 15.54B
+0.48%+0.86%+44.56%+168.42% 14.53B
+2.96%+0.83%-5.25%+519.59% 14.41B
Average +0.95%-0.79%+36.47%+173.80% 30.57B
Weighted average by Cap. +0.54%-1.52%+36.64%+129.86%

Financials

2026 *2027 *
Net sales 505M 3.2M 2.83M 2.68M 2.43M 4.55M 308M 4.59M 32.1M 12.37M 157M 12.03M 11.77M 3.74B 23.73M 20.94M 19.82M 17.97M 33.69M 2.28B 34.03M 238M 91.62M 1.16B 89.12M 87.18M
Net income -3.63B -23.01M -20.3M -19.21M -17.42M -32.66M -2.21B -32.98M -230M -88.81M -1.13B -86.39M -84.51M -1.81B -11.46M -10.12M -9.57M -8.68M -16.27M -1.1B -16.43M -115M -44.25M -562M -43.04M -42.1M
Net Debt -260M -1.65M -1.45M -1.38M -1.25M -2.34M -158M -2.36M -16.5M -6.36M -80.73M -6.19M -6.05M 1.46B 9.28M 8.19M 7.75M 7.03M 13.17M 890M 13.3M 92.94M 35.82M 455M 34.84M 34.08M
Logo Healios K.K.
Healios KK is a Japan-based company mainly engaged in business in the somatic stem cell regenerative medicine field and in the iPSC regenerative medicine field, which involves research, development and manufacture of regenerative medicine products (iPSC regenerative medicines) utilizing technologies related to induced pluripotent stem cells (iPS cells, iPSCs). The somatic stem cell regenerative medicine field develops and markets cell therapy drugs for acute stroke and acute respiratory distress syndrome using MultiStem, a somatic stem cell product for which the Company holds patent and patent licensing rights. The iPSC regenerative medicines include the creation of universal donor cells (UD), next-generation iPSCs that reduce the risk of immune rejection regardless of human leukocyte antigen (HLA) type using gene editing technology.
Employees
75
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
274.00JPY
Average target price
794.83JPY
Spread / Average Target
+190.09%

Quarterly revenue - Rate of surprise