|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 404.00 JPY | 0.00% |
|
-0.49% | -2.42% |
| 23-05-12 | Havix Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 | CI |
| 22-02-07 | Tranche Update on Havix Corporation's Equity Buyback Plan announced on February 4, 2022. | CI |
Company Valuation: Havix Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,469 | 4,530 | 2,810 | 2,662 | 5,080 | 3,623 |
| Change | - | -17.17% | -37.97% | -5.25% | 90.8% | -28.68% |
| Enterprise Value (EV) 1 | 6,168 | 4,361 | 2,799 | 2,450 | 3,581 | 2,683 |
| Change | - | -29.3% | -35.82% | -12.45% | 46.13% | -25.08% |
| P/E | 9.67x | 8.07x | -1.17x | 51.1x | 7.52x | 5.38x |
| PBR | 0.65x | 0.51x | 0.46x | 0.44x | 0.75x | 0.5x |
| PEG | - | -7.45x | 0x | -1x | 0x | -7.62x |
| Capitalization / Revenue | 0.42x | 0.43x | 0.26x | 0.22x | 0.38x | 0.27x |
| EV / Revenue | 0.48x | 0.41x | 0.26x | 0.2x | 0.27x | 0.2x |
| EV / EBITDA | 3.97x | 3.18x | 5.31x | 19.6x | 3.96x | 2.97x |
| EV / EBIT | 6.54x | 5.68x | -45.1x | -26.6x | 4.74x | 3.86x |
| EV / FCF | -8.23x | 7.41x | -22.6x | 8.37x | 3.1x | -3.43x |
| FCF Yield | -12.2% | 13.5% | -4.43% | 11.9% | 32.3% | -29.2% |
| Dividend per Share 2 | 16 | 16 | 12 | 12 | 16 | 16 |
| Rate of return | 2.29% | 2.78% | 3.29% | 3.49% | 2.45% | 3.45% |
| EPS 2 | 72.2 | 71.42 | -311.5 | 6.73 | 86.78 | 86.17 |
| Distribution rate | 22.2% | 22.4% | -3.85% | 178% | 18.4% | 18.6% |
| Net sales 1 | 12,869 | 10,647 | 10,897 | 12,084 | 13,204 | 13,403 |
| EBITDA 1 | 1,555 | 1,371 | 527 | 125 | 904 | 902 |
| EBIT 1 | 943 | 768 | -62 | -92 | 755 | 695 |
| Net income 1 | 565 | 561 | -2,448 | 52 | 674 | 672 |
| Net Debt 1 | 699 | -169 | -11 | -212 | -1,499 | -940 |
| Reference price 2 | 698.00 | 576.00 | 365.00 | 344.00 | 653.00 | 464.00 |
| Nbr of stocks (in thousands) | 7,835 | 7,864 | 7,698 | 7,739 | 7,779 | 7,807 |
| Announcement Date | 6/25/20 | 6/24/21 | 6/27/22 | 6/23/23 | 6/24/24 | 6/18/25 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.43M | |
| 14.89x | 0.61x | 6.5x | 2.27% | 4.36B | |
| 72.99x | 2.69x | 11.31x | 0.77% | 1.47B | |
| 11.47x | - | - | - | 1.32B | |
| 35.96x | 4.86x | 25.81x | 1.09% | 787M | |
| Average | 33.83x | 2.72x | 14.54x | 1.38% | 1.59B | |
| Weighted average by Cap. | 27.17x | 1.58x | 9.86x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3895 Stock
- Valuation Havix Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
