|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.78 USD | -0.09% |
|
-.--% | - |
Company Valuation: HashiCorp, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 11,877 | 6,049 | 4,282 | 7,111 | 7,111 | - |
| Change | - | -49.07% | -29.22% | 66.08% | 0% | - |
| Enterprise Value (EV) | 10,521 | 4,763 | 3,003 | 7,111 | 7,111 | 7,111 |
| Change | - | -54.73% | -36.95% | 136.78% | 0% | 0% |
| P/E | -19.1x | -21.9x | -22.3x | - | - | - |
| PBR | 9.43x | 5.07x | 3.59x | - | - | - |
| PEG | -0x | 0.4x | 0.7x | - | - | - |
| Capitalization / Revenue | 37,026,262x | 12,710,562x | 7,342,342x | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.48 | -1.47 | -0.98 | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales | 320.8 | 475.9 | 583.1 | - | - | - |
| EBITDA | -85.88 | -120.6 | -69.85 | - | - | - |
| EBIT | -88.38 | -125.1 | -79.36 | - | - | - |
| Net income | -290.1 | -274.3 | -190.7 | - | - | - |
| Net Debt | -1,356 | -1,286 | -1,279 | - | - | - |
| Reference price 2 | 66.39 | 32.18 | 21.86 | 34.78 | 34.78 | 34.78 |
| Nbr of stocks (in thousands) | 178,896 | 187,968 | 195,864 | 204,447 | 204,447 | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/5/24 | - | - | - |
1USD in Million2
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.11B | |
| 22.42x | 8.6x | 14.24x | 0.95% | 2,890B | |
| 97.31x | 39.35x | 65.61x | -.--% | 315B | |
| 111.95x | 35.72x | 112.98x | 0.16% | 115B | |
| 75.28x | 15.13x | 32.99x | -.--% | 93.39B | |
| 454.94x | 19.54x | 78.57x | -.--% | 89.65B | |
| 144.14x | 8.47x | 21.61x | -.--% | 74.48B | |
| 34.74x | 1.82x | 14.25x | -.--% | 63.94B | |
| 118.88x | 5.17x | 25.34x | -.--% | 45.29B | |
| -32.51x | 4.26x | 20.4x | -.--% | 34.67B | |
| Average | 114.13x | 15.34x | 42.89x | 0.12% | 372.94B | |
| Weighted average by Cap. | 46.59x | 12.27x | 24.01x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HCP Stock
- Valuation HashiCorp, Inc.
Select your edition
All financial news and data tailored to specific country editions
