Company Valuation: Hartford Financial Services Group (The), Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 23,498 24,121 24,176 31,714 38,398 35,702 - -
Change - 2.65% 0.23% 31.18% 21.08% -7.02% - -
Enterprise Value (EV) 1 28,237 24,121 28,412 35,897 42,636 40,410 40,410 40,410
Change - -14.58% 17.79% 26.35% 18.77% -5.22% 0% 0%
P/E 10.4x 13.9x 10.1x 10.6x 10.3x 9.34x 9.62x 8.59x
PBR 1.34x 1.83x 1.63x 1.99x 2.08x 1.73x 1.6x 1.45x
PEG - -0.8x 0.2x 0.4x 0.4x 1.27x -3.25x 0.7x
Capitalization / Revenue 1.05x 1.08x 0.99x 1.2x 1.35x 1.23x 1.19x 1.14x
EV / Revenue 1.26x 1.08x 1.16x 1.35x 1.5x 1.4x 1.35x 1.29x
EV / EBITDA - - - - - - - -
EV / EBIT 9.64x 7.16x 7.79x 8.91x 8.53x 7.9x 8.37x 8.07x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.435 1.58 1.75 1.93 2.16 2.458 2.686 2.924
Rate of return 2.08% 2.08% 2.18% 1.76% 1.57% 1.84% 2.01% 2.19%
EPS 2 6.62 5.44 7.97 10.35 13.32 14.3 13.88 15.54
Distribution rate 21.7% 29% 22% 18.6% 16.2% 17.2% 19.4% 18.8%
Net sales 1 22,390 22,362 24,527 26,535 28,368 28,923 29,984 31,213
EBITDA - - 4,157 - - - - -
EBIT 1 2,930 3,369 3,647 4,031 4,998 5,113 4,831 5,008
Net income 1 2,344 1,794 2,483 3,090 3,815 4,014 3,663 3,874
Net Debt 1 4,739 - 4,236 4,183 4,238 4,708 4,708 4,708
Reference price 2 69.04 75.83 80.38 109.40 137.80 133.51 133.51 133.51
Nbr of stocks (in thousands) 340,353 318,099 300,770 289,891 278,650 267,413 - -
Announcement Date 2/3/22 2/2/23 2/1/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.05x1.44x - 1.8% 36.82B
14.04x - - 4.31% 180B
12.72x3.12x10.98x1.12% 136B
15.74x1.88x - 5.19% 113B
10.29x0.89x - 5.93% 95.78B
22.63x3.85x13.6x1.92% 92.59B
34.54x4.81x14.84x1.04% 68.39B
21.21x4.5x13.15x1.05% 64.07B
11.29x0.7x - 3.52% 36.36B
19.56x3.3x11.82x1.17% 30.15B
Average 17.11x 2.72x 12.88x 2.7% 85.42B
Weighted average by Cap. 16.61x 2.78x 12.69x 3.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hartford Financial Services Group (The), Inc.

Historical PBR trend

Valuation ratios - PBR - Hartford Financial Services Group (The), Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hartford Financial Services Group (The), Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hartford Financial Services Group (The), Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Hartford Financial Services Group (The), Inc.
  1. Stock Market
  2. Stocks
  3. HIG Stock
  4. Valuation Hartford Financial Services Group (The), Inc.