|
End-of-day quote
Korea S.E.
2026-07-29
|
5-day change | 1st Jan Change | ||
| 83,800.00 KRW | -3.46% |
|
-.--% | +2.70% |
| 08-11 | Australia shares tick up after RBA leaves rates unchanged as expected | RE |
| 08-10 | Australian shares muted as gains in miners offset bank losses; RBA decision in focus | RE |
Company Valuation: Hanwha Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,175,347 | 1,769,898 | 1,916,341 | 1,885,219 | 5,677,280 | 5,457,366 | - | - |
| Change | - | -18.64% | 8.27% | -1.62% | 201.15% | -3.87% | - | - |
| Enterprise Value (EV) 1 | 9,861 | 1,770 | 16,094 | 37,337 | 51,161 | 45,523 | 42,032 | 35,880 |
| Change | - | -82.05% | 809.31% | 131.99% | 37.03% | -11.02% | -7.67% | -14.64% |
| P/E | 3.21x | 1.81x | 6.65x | 3.23x | 19.8x | 6.02x | 4.43x | 4.08x |
| PBR | 0.45x | - | 0.18x | 0.17x | 0.52x | 0.59x | 0.53x | 0.45x |
| PEG | - | 0x | -0.1x | 0x | -0.4x | 0x | 0.1x | 0.48x |
| Capitalization / Revenue | 0.04x | 0.03x | 0.04x | 0.03x | 0.08x | 0.07x | 0.06x | 0.06x |
| EV / Revenue | 0.19x | 0.03x | 0.3x | 0.67x | 0.68x | 0.61x | 0.48x | 0.39x |
| EV / EBITDA | 2.34x | 0.46x | 4.06x | 9.92x | 8.29x | 6.26x | 4.26x | 3.63x |
| EV / EBIT | 3.37x | 0.7x | 6.67x | 15.4x | 12.3x | 9.33x | 5.9x | 4.89x |
| EV / FCF | 1.67x | - | -47.5x | -27.5x | 19.4x | 10.8x | 5.64x | 4.67x |
| FCF Yield | 59.8% | - | -2.11% | -3.64% | 5.15% | 9.23% | 17.7% | 21.4% |
| Dividend per Share 3 | 750 | - | 750 | 750 | 1,100 | 1,176 | 1,167 | 1,231 |
| Rate of return | 2.39% | - | 2.91% | 2.79% | 1.35% | 1.4% | 1.39% | 1.47% |
| EPS 3 | 9,773 | 14,158 | 3,872 | 8,332 | 4,119 | 13,927 | 18,937 | 20,558 |
| Distribution rate | 7.67% | - | 19.4% | 9% | 26.7% | 8.44% | 6.16% | 5.99% |
| Net sales 1 | 52,836 | 62,278 | 53,135 | 55,642 | 74,747 | 74,827 | 88,189 | 91,962 |
| EBITDA 1 | 4,208 | 3,873 | 3,966 | 3,765 | 6,168 | 7,273 | 9,861 | 9,872 |
| EBIT 1 | 2,928 | 2,516 | 2,412 | 2,419 | 4,156 | 4,880 | 7,121 | 7,333 |
| Net income 1 | 901.1 | 1,312 | 380.5 | 50.64 | 363.8 | 1,069 | 1,445 | 1,580 |
| Net Debt 1 | 7,685 | - | 14,178 | 35,451 | 45,484 | 40,065 | 36,575 | 30,423 |
| Reference price 3 | 31,400.00 | 25,650.00 | 25,750.00 | 26,900.00 | 81,600.00 | 83,800.00 | 83,800.00 | 83,800.00 |
| Nbr of stocks (in thousands) | 69,167 | 68,869 | 74,306 | 69,855 | 69,575 | 65,124 | - | - |
| Announcement Date | 2/28/22 | 2/28/23 | 2/7/24 | 2/11/25 | 2/9/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.02x | 0.61x | 6.26x | 1.4% | 3.86B | |
| 6.32x | 4.83x | - | 5.58% | 134B | |
| 10.92x | 0.89x | - | 5.55% | 106B | |
| 12.14x | - | - | 3.01% | 92.58B | |
| 13.98x | 1.04x | 1.05x | 4.12% | 77.13B | |
| 14.81x | - | - | 3.14% | 73.81B | |
| 12.4x | - | - | 2.4% | 62.06B | |
| 17.01x | 3.25x | - | 2.01% | 60.89B | |
| 17.6x | - | - | 2.91% | 59.61B | |
| 12.19x | - | - | 4.52% | 46.53B | |
| Average | 12.34x | 2.12x | 3.66x | 3.46% | 71.56B | |
| Weighted average by Cap. | 12.21x | 2.68x | 1.30x | 3.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000880 Stock
- Valuation Hanwha Corporation
Select your edition
All financial news and data tailored to specific country editions
