Company Valuation: Hansard Global plc

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 78.8 59.14 62.95 62.73 68.89 70.66 -
Change - -24.95% 6.43% -0.34% 9.82% 2.57% -
Enterprise Value (EV) 78.8 59.14 62.95 62.73 68.89 70.66 70.66
Change - -24.95% 6.43% -0.34% 9.82% 2.57% 0%
P/E 16x 16.5x 11.2x - - - -
PBR - - - - - - -
PEG - -0.6x 0.2x - - - -
Capitalization / Revenue 0.46x 0.49x 0.73x 0.81x 0.84x 0.76x 0.69x
EV / Revenue 0x 0x 0x 0x 0x 0.76x 0.69x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445 0.0445
Rate of return 7.74% 10.3% 9.69% 9.67% 8.83% 8.6% 8.6%
EPS 2 0.036 0.026 0.041 - - - -
Distribution rate 124% 171% 109% - - - -
Net sales 1 173 120.5 85.7 77.8 82.4 93.06 102.4
EBITDA - - - - - - -
EBIT 6.8 5.9 7.4 - - - -
Net income 4.9 3.6 5.7 - - - -
Net Debt - - - - - - -
Reference price 2 0.5750 0.4300 0.4590 0.4600 0.5040 0.5175 0.5175
Nbr of stocks (in thousands) 137,047 137,545 137,145 136,375 136,693 136,545 -
Announcement Date 9/23/21 9/22/22 9/28/23 9/26/24 9/25/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 8.73% 93.65M
4.24x1.45x - 3.96% 143B
13.96x - - 3.67% 67.46B
8.49x0.44x10.37x1.47% 52.15B
16.63x11x105.43x2.4% 44.19B
10.06x2.25x10.57x5.2% 24.01B
13.29x - - 4.34% 20.92B
58.13x1.13x - 0.2% 17.76B
16.59x0.85x - 3.36% 15.35B
16.74x - - 2.04% 13.41B
Average 17.57x 2.85x 42.12x 3.54% 39.8B
Weighted average by Cap. 11.95x 2.71x 45.31x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HSD Stock
  4. Valuation Hansard Global plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!