Company Valuation: HannsTouch Holdings Company

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9,119 13,920 7,318 7,733 7,263 4,940
Change - 52.65% -47.43% 5.67% -6.08% -31.98%
Enterprise Value (EV) 1 12,782 14,773 8,695 9,455 9,961 7,910
Change - 15.57% -41.14% 8.75% 5.34% -20.58%
P/E 26.3x 14x 303x -8.61x -8.25x -9.61x
PBR 0.97x 1.34x 0.75x 0.87x 0.95x 0.7x
PEG - 0x -3.1x 0x 4.33x 0.2x
Capitalization / Revenue 2.95x 3.69x 3.04x 5.81x 4.95x 3.33x
EV / Revenue 4.14x 3.91x 3.61x 7.1x 6.79x 5.33x
EV / EBITDA 9.41x 8.16x 11.3x -72.3x -38.6x -58.3x
EV / EBIT 30.5x 14.7x -89.9x -8.87x -10.6x -12.3x
EV / FCF -15.8x 5.57x 54.3x -95.6x -78.5x -108x
FCF Yield -6.31% 17.9% 1.84% -1.05% -1.27% -0.93%
Dividend per Share 2 0.39 0.35 - - - -
Rate of return 3.45% 2.03% - - - -
EPS 2 0.43 1.23 0.03 -1.121 -1.1 -0.6413
Distribution rate 90.7% 28.5% - - - -
Net sales 1 3,086 3,776 2,406 1,332 1,466 1,484
EBITDA 1 1,358 1,811 770.1 -130.7 -258.1 -135.7
EBIT 1 418.8 1,003 -96.74 -1,066 -938.7 -643.2
Net income 1 350 1,000 24.77 -899.8 -878 -514.3
Net Debt 1 3,664 853.1 1,377 1,723 2,698 2,970
Reference price 2 11.30 17.25 9.09 9.65 9.08 6.16
Nbr of stocks (in thousands) 806,949 806,949 805,042 801,298 799,860 802,011
Announcement Date 3/19/21 2/23/22 2/21/23 2/29/24 2/26/25 3/3/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 342M
57.63x6.97x23.99x0.78% 128B
27.7x1.22x5.96x1.22% 32.43B
14.82x1x5.39x3.41% 15.01B
24.97x1.33x9.93x2.06% 12.26B
26.58x0.81x8.35x1.33% 6.16B
13.97x4.57x11.37x4.06% 5.85B
52.08x0.61x3.1x-.--% 3.49B
Average 31.11x 2.36x 9.73x 1.84% 25.48B
Weighted average by Cap. 45.45x 4.91x 17.70x 1.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3049 Stock
  4. Valuation HannsTouch Holdings Company