|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.25 TWD | -3.99% |
|
-7.34% | +69.87% |
Company Valuation: HannStar Display Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,234 | 53,038 | 31,877 | 33,875 | 24,070 | 22,298 |
| Change | - | 42.44% | -39.9% | 6.27% | -28.95% | -7.36% |
| Enterprise Value (EV) 1 | 17,766 | 29,612 | 22,014 | 30,320 | 24,548 | 20,484 |
| Change | - | 66.68% | -25.66% | 37.73% | -19.04% | -16.56% |
| P/E | 10x | 6.73x | -12.9x | -7.25x | -4.52x | -10.4x |
| PBR | 0.84x | 1.05x | 0.68x | 0.82x | 0.71x | 0.66x |
| PEG | - | 0x | 0x | -0.1x | -0.3x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.94x | 1.87x | 2.74x | 2.42x | 1.95x |
| EV / Revenue | 0.91x | 1.08x | 1.29x | 2.45x | 2.46x | 1.79x |
| EV / EBITDA | 4.22x | 3.22x | 25.8x | -13.2x | -9.45x | -35.3x |
| EV / EBIT | 8.71x | 4.31x | -13.8x | -6.24x | -4.42x | -6.03x |
| EV / FCF | 15.2x | 11.4x | -10x | -5.56x | -6.1x | -85.6x |
| FCF Yield | 6.56% | 8.8% | -9.98% | -18% | -16.4% | -1.17% |
| Dividend per Share 2 | 0.5 | 1 | - | - | - | - |
| Rate of return | 4.07% | 5.52% | - | - | - | - |
| EPS 2 | 1.23 | 2.69 | -0.865 | -1.634 | -1.861 | -0.75 |
| Distribution rate | 40.7% | 37.2% | - | - | - | - |
| Net sales 1 | 19,553 | 27,336 | 17,051 | 12,353 | 9,964 | 11,437 |
| EBITDA 1 | 4,207 | 9,202 | 853.8 | -2,302 | -2,597 | -580.8 |
| EBIT 1 | 2,040 | 6,865 | -1,597 | -4,855 | -5,559 | -3,397 |
| Net income 1 | 3,848 | 8,289 | -2,517 | -4,672 | -5,319 | -2,140 |
| Net Debt 1 | -19,469 | -23,426 | -9,863 | -3,555 | 478.5 | -1,814 |
| Reference price 2 | 12.30 | 18.10 | 11.15 | 11.85 | 8.42 | 7.80 |
| Nbr of stocks (in thousands) | 3,027,187 | 2,930,287 | 2,858,929 | 2,858,655 | 2,858,655 | 2,858,655 |
| Announcement Date | 3/19/21 | 2/25/22 | 3/1/23 | 4/23/24 | 2/27/25 | 3/11/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.17B | |
| 53.3x | 6.79x | 23.89x | 0.82% | 123B | |
| 28.56x | 1.23x | 5.93x | 1.17% | 32.48B | |
| 15.24x | 1.02x | 5.61x | 3.25% | 15.33B | |
| 31.57x | 1.18x | 7.76x | 2.05% | 11.69B | |
| 14.76x | 4.94x | 12.98x | 3.2% | 6.58B | |
| 69.12x | 0.74x | 7.55x | 1.1% | 5.58B | |
| 25.49x | 0.61x | 3.1x | -.--% | 3.29B | |
| Average | 34.01x | 2.36x | 9.55x | 1.66% | 24.94B | |
| Weighted average by Cap. | 43.73x | 4.77x | 17.42x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6116 Stock
- Valuation HannStar Display Corporation
Select your edition
All financial news and data tailored to specific country editions
