|
End-of-day quote
Korea S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 16,600.00 KRW | -0.90% |
|
-1.78% | -15.78% |
| 10-07 | Sinokor Boosts Stake in Hanjin Logistics to Become Major Shareholder | MT |
| 07-09 | Hanjin Logistics' Q2 Operating Income Declines, Sales Jump | MT |
Company Valuation: HANJIN Logistics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 714,497 | 435,524 | 304,577 | 359,560 | 275,060 | 290,853 |
| Change | - | -39.04% | -30.07% | 18.05% | -23.5% | 5.74% |
| Enterprise Value (EV) 1 | 2,366,763 | 1,972,193 | 2,036,129 | 2,137,831 | 2,018,130 | 2,149,073 |
| Change | - | -16.67% | 3.24% | 4.99% | -5.6% | 6.49% |
| P/E | 87.2x | 2.87x | 6.57x | 13.8x | -38x | -185x |
| PBR | 0.65x | 0.36x | 0.22x | 0.25x | 0.2x | 0.21x |
| PEG | - | 0x | -0.1x | -0.3x | 0x | 2.4x |
| Capitalization / Revenue | 0.32x | 0.17x | 0.11x | 0.13x | 0.09x | 0.09x |
| EV / Revenue | 1.07x | 0.79x | 0.71x | 0.76x | 0.67x | 0.7x |
| EV / EBITDA | 10.2x | 8.93x | 7.83x | 7.72x | 7.53x | 7.57x |
| EV / EBIT | 22.4x | 21.1x | 17.8x | 17.5x | 20.3x | 19.2x |
| EV / FCF | 23.9x | -26.6x | -14.1x | 191x | 39.5x | 35x |
| FCF Yield | 4.18% | -3.76% | -7.08% | 0.52% | 2.53% | 2.86% |
| Dividend per Share 2 | 600 | 600 | 600 | 600 | 600 | 600 |
| Rate of return | 1.26% | 1.99% | 2.85% | 2.41% | 3.16% | 3.04% |
| EPS 2 | 548 | 10,473 | 3,206 | 1,805 | -499.6 | -106.5 |
| Distribution rate | 109% | 5.73% | 18.7% | 33.2% | -120% | -564% |
| Net sales 1 | 2,215,687 | 2,504,131 | 2,849,421 | 2,807,529 | 3,015,479 | 3,064,925 |
| EBITDA 1 | 232,062 | 220,773 | 260,056 | 277,025 | 268,175 | 283,954 |
| EBIT 1 | 105,883 | 93,575 | 114,502 | 122,422 | 99,635 | 112,156 |
| Net income 1 | 7,430 | 158,718 | 47,600 | 26,124 | -4,282 | -1,554 |
| Net Debt 1 | 1,652,266 | 1,536,670 | 1,731,552 | 1,778,270 | 1,743,070 | 1,858,220 |
| Reference price 2 | 47,800.00 | 30,100.00 | 21,050.00 | 24,850.00 | 19,010.00 | 19,710.00 |
| Nbr of stocks (in thousands) | 14,948 | 14,469 | 14,469 | 14,469 | 14,469 | 14,757 |
| Announcement Date | 3/17/21 | 3/16/22 | 3/15/23 | 3/12/24 | 3/17/25 | 3/16/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 188M | |
| 18.3x | 1.21x | 8.83x | 6.11% | 91.31B | |
| 14.75x | 0.86x | 7.67x | 1.89% | 72.09B | |
| 16.49x | 0.99x | 7.29x | 3.41% | 72.71B | |
| 32.33x | 1.35x | 11.74x | 0.5% | 49.96B | |
| 12.52x | 9.19x | 28.78x | 5.47% | 40.66B | |
| 25.28x | 1.19x | 12.73x | 3.06% | 34.02B | |
| 25.13x | 1.89x | 17.93x | 0.79% | 25.79B | |
| 14.62x | 0.42x | 4.18x | 2.84% | 24.04B | |
| 10.04x | 1.4x | 5.18x | 4.19% | 14.83B | |
| Average | 18.83x | 2.06x | 11.59x | 3.14% | 42.56B | |
| Weighted average by Cap. | 18.96x | 1.90x | 11.09x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A002320 Stock
- Valuation HANJIN Logistics Corporation
Select your edition
All financial news and data tailored to specific country editions
