Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-24			5-day change	1st Jan Change
16.58 ^CNY	+0.61%		+1.16%	-14.32%

09-17	Hangzhou Laoban Industrial Group Co., Ltd. agreed to acquire 49% stake in Hainan Robam Intelligent Technology Co., Ltd. from Hangzhou Robam Appliances Co., Ltd..	CI
08-31	Jefferies Adjusts Hangzhou Robam Appliances' Price Target to 11 Yuan From 14 Yuan, Keeps at Underperform	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,668	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-14.31%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	14,510	14,252	13,904
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-15.38%	-1.78%	-2.44%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	14x	12.5x	11.6x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.34x	1.29x	1.25x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.3x	1x	1.55x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.69x	1.6x	1.54x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.57x	1.45x	1.37x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	11.2x	9.62x	8.65x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13.2x	11.3x	10.2x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	16.6x	11.8x	10.7x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	6.03%	8.49%	9.36%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.983	0.9653	0.9636
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	5.93%	5.82%	5.81%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.183	1.327	1.427
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	83.1%	72.7%	67.5%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,269	9,808	10,177
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,299	1,481	1,607
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,097	1,265	1,360
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,120	1,255	1,351
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,158	-1,416	-1,764
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.58	16.58	16.58
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	14.01x	1.57x	11.17x	5.93%	2.33B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.7x	1.15x	5.38x	7.4%	32.03B
COWAY CO., LTD.	10.11x	1.65x	6.54x	3.41%	5.16B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.9x	0.27x	4.67x	4.56%	4.86B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	14.6x	0.98x	10.1x	0.68%	4.37B
ECOVACS ROBOTICS CO., LTD.	13.56x	1.02x	8.07x	2.09%	4.34B
KINGCLEAN ELECTRIC CO.,LTD	16.54x	-	-	4.82%	2.66B
WHIRLPOOL CORPORATION	14.68x	0.47x	7.71x	3.04%	2.07B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	22.06x	-	-	1.94%	2.01B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	23.65x	1.41x	13.59x	1.65%	1.47B
Average	14.88x	1.06x	8.40x	3.55%	6.13B
Weighted average by Cap.	10.85x	1.10x	6.53x	5.35%