Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-14			5-day change	1st Jan Change
15.81 ^CNY	-1.06%		+3.67%	-18.29%

05-26	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,939	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-18.29%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,169	12,739	12,680
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-23.2%	-3.26%	-0.47%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.8x	10.3x	9.99x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.24x	1.19x	1.16x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1.11x	1.86x	3.68x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.46x	1.38x	1.37x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.28x	1.18x	1.16x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.32x	7.65x	7.27x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.37x	8.57x	8.19x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.55x	8.79x	9.02x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.5%	11.4%	11.1%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.007	1.06	1.017
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.37%	6.7%	6.43%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.46	1.54	1.582
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69%	68.8%	64.3%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,264	10,830	10,924
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,582	1,664	1,745
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,405	1,486	1,548
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,379	1,456	1,496
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,770	-2,200	-2,260
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.81	15.81	15.81
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.83x	1.28x	8.32x	6.37%	2.22B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.54x	1.04x	5.14x	7.34%	33.04B
COWAY CO., LTD.	9.94x	1.64x	6.44x	3.35%	4.87B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.48x	0.27x	4.73x	4.8%	4.87B
ECOVACS ROBOTICS CO., LTD.	15.59x	1.17x	9.4x	1.85%	4.8B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	13.81x	0.94x	10.21x	0.74%	4.1B
WHIRLPOOL CORPORATION	21.36x	0.51x	8.34x	2.33%	2.7B
KINGCLEAN ELECTRIC CO.,LTD	13.92x	-	-	5.51%	2.31B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.54x	-	-	1.98%	1.95B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	26.8x	1.62x	15.49x	1.55%	1.67B
Average	15.18x	1.06x	8.51x	3.58%	6.25B
Weighted average by Cap.	10.89x	1.03x	6.49x	5.34%