Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
16.31 ^CNY	-0.61%		-2.34%	-15.71%

05-26	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,412	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-15.71%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	13,806	13,198	13,135
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-19.49%	-4.4%	-0.47%
P/E Ratio	25.5x	16.6x	11.9x	12.8x	14.5x	11.5x	10.3x	10.2x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.27x	1.22x	1.17x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	1.7x	0.9x	9.58x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.5x	1.41x	1.41x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.34x	1.21x	1.2x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	8.45x	7.67x	7.37x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	9.5x	8.58x	8.26x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	11.5x	8.95x	9.41x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	8.72%	11.2%	10.6%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	0.989	1.085	1.004
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.06%	6.65%	6.16%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.42	1.576	1.593
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	69.6%	68.8%	63%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,270	10,926	10,958
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,634	1,720	1,783
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,453	1,538	1,590
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,341	1,489	1,506
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,606	-2,214	-2,277
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.31	16.31	16.31
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	11.49x	1.34x	8.45x	6.06%	2.28B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.27x	1x	4.94x	7.65%	31.8B
HISENSE HOME APPLIANCES GROUP CO., LTD.	11.8x	0.31x	5.6x	4.41%	5.49B
ECOVACS ROBOTICS CO., LTD.	15.13x	1.13x	9.28x	1.94%	4.66B
COWAY CO., LTD.	9.14x	1.49x	5.79x	3.57%	4.09B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.76x	0.86x	9.32x	0.77%	3.9B
WHIRLPOOL CORPORATION	23.36x	0.52x	8.22x	2.1%	2.78B
KINGCLEAN ELECTRIC CO.,LTD	18.33x	-	-	5.47%	2.32B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	24.13x	-	-	1.77%	2.18B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	33.77x	1.91x	19.15x	1.25%	1.74B
Average	16.72x	1.07x	8.84x	3.5%	6.12B
Weighted average by Cap.	11.40x	0.99x	6.46x	5.43%