Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
15.24 ^CNY	-2.62%		-5.81%	-21.24%

05-26	Hangzhou Robam Appliances Co., Ltd. Announces 2025 Final Profit Distribution Plan on A Shares, Payable on 03 June 2026	CI
05-04	Nomura Adjusts Hangzhou Robam Appliances' Price Target to 17.40 Yuan From 18.70 Yuan, Keeps at Neutral	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	14,401	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-21.24%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	12,623	12,193	12,130
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-26.39%	-3.41%	-0.51%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	10.3x	9.77x	9.69x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.19x	1.14x	1.11x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	0.9x	1.77x	10.97x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.4x	1.32x	1.32x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.23x	1.12x	1.11x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	7.81x	7.17x	6.9x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	8.78x	8.03x	7.75x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	9.15x	8.42x	8.63x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	10.9%	11.9%	11.6%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1.048	1.105	1.041
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	6.88%	7.25%	6.83%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.477	1.559	1.573
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	70.9%	70.9%	66.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	10,251	10,874	10,909
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,617	1,699	1,757
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,437	1,519	1,566
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,396	1,473	1,486
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,778	-2,208	-2,270
Reference price ²	36.02	27.76	21.78	21.43	19.35	15.24	15.24	15.24
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,939	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	10.59x	1.27x	8.05x	6.7%	2.18B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.67x	1.07x	5.25x	7.22%	33.45B
HISENSE HOME APPLIANCES GROUP CO., LTD.	10.38x	0.26x	4.66x	4.91%	4.79B
ECOVACS ROBOTICS CO., LTD.	15.22x	1.13x	9.21x	1.92%	4.66B
COWAY CO., LTD.	9.24x	1.53x	5.97x	3.51%	4.31B
BEIJING ROBOROCK TECHNOLOGY CO., LTD.	12.99x	0.86x	9.42x	0.79%	3.84B
WHIRLPOOL CORPORATION	155.17x	0.5x	8.21x	2.53%	2.31B
KINGCLEAN ELECTRIC CO.,LTD	14.61x	-	-	5.99%	2.12B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD.	21.28x	-	-	2.01%	1.92B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED	26.65x	1.63x	15.68x	1.5%	1.68B
Average	28.38x	1.03x	8.31x	3.71%	6.13B
Weighted average by Cap.	15.76x	1.03x	6.39x	5.41%