Valuation Hangzhou Robam Appliances Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-20			5-day change	1st Jan Change
16.69 ^CNY	-2.11%		-3.80%	-13.75%

09-30	Hangzhou Robam Appliances Co., Ltd. Announces Implementation of Interim Cash Distribution for 2026 on A Shares , Payable on 14 October 2026	CI
09-17	Hangzhou Laoban Industrial Group Co., Ltd. agreed to acquire 49% stake in Hainan Robam Intelligent Technology Co., Ltd. from Hangzhou Robam Appliances Co., Ltd..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,006	26,208	20,562	20,233	18,285	15,772	-	-
Change	-	-22.93%	-21.54%	-1.6%	-9.63%	-13.74%	-	-
Enterprise Value (EV) ¹	30,234	20,973	18,677	18,696	17,148	14,614	14,356	14,007
Change	-	-30.63%	-10.95%	0.1%	-8.28%	-14.78%	-1.77%	-2.43%
P/E	25.5x	16.6x	11.9x	12.8x	14.5x	14.1x	12.8x	11.9x
PBR	3.97x	2.71x	1.96x	1.81x	1.59x	1.35x	1.32x	1.28x
PEG	-	0.9x	1.24x	-1.46x	-0.7x	-1.3x	1.2x	1.59x
Capitalization / Revenue	3.35x	2.55x	1.84x	1.8x	1.81x	1.71x	1.62x	1.57x
EV / Revenue	2.98x	2.04x	1.67x	1.67x	1.7x	1.58x	1.48x	1.39x
EV / EBITDA	18.1x	10.8x	8.58x	9.45x	10.6x	11.1x	10.1x	9.07x
EV / EBIT	19.6x	11.8x	9.4x	10.4x	11.9x	13.1x	11.8x	10.7x
EV / FCF	32.4x	14.5x	9.04x	13.3x	12.7x	16.7x	12.2x	10.8x
FCF Yield	3.08%	6.88%	11.1%	7.5%	7.86%	5.99%	8.23%	9.25%
Dividend per Share ²	0.5	0.5	0.5	0.5	0.5	1	0.9694	1.015
Rate of return	1.39%	1.8%	2.3%	2.33%	2.58%	5.99%	5.81%	6.08%
EPS ²	1.41	1.67	1.83	1.67	1.33	1.185	1.308	1.406
Distribution rate	35.5%	29.9%	27.3%	29.9%	37.6%	84.4%	74.1%	72.2%
Net sales ¹	10,148	10,272	11,202	11,213	10,116	9,250	9,709	10,054
EBITDA ¹	1,671	1,939	2,176	1,979	1,622	1,314	1,423	1,544
EBIT ¹	1,544	1,775	1,988	1,790	1,437	1,112	1,216	1,306
Net income ¹	1,334	1,572	1,733	1,577	1,256	1,121	1,237	1,331
Net Debt ¹	-3,773	-5,235	-1,886	-1,536	-1,137	-1,158	-1,416	-1,764
Reference price ²	36.02	27.76	21.78	21.43	19.35	16.69	16.69	16.69
Nbr of stocks (in thousands)	944,095	944,095	944,095	944,130	944,939	944,984	-	-
Announcement Date	2/24/22	4/25/23	4/24/24	4/28/25	4/29/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HANGZHOU ROBAM APPLIANCES CO., LTD.	14.09x	1.58x	11.13x	5.99%	2.36B
MIDEA GROUP CO., LTD.	14.05x	1.36x	11.54x	5.23%	103B
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI	7.75x	1.16x	5.46x	7.33%	32.27B
HAIER SMART HOME CO., LTD.	9.87x	0.49x	4.91x	5.84%	26.15B
SHARKNINJA, INC.	32.7x	3.62x	19.91x	0.98%	27.99B
LG ELECTRONICS INDIA LIMITED	50.76x	3.93x	34.54x	0.66%	12.22B
RATIONAL AG	25.62x	4.87x	16.9x	2.86%	7.85B
DE'LONGHI S.P.A.	17.75x	1.41x	8.3x	2.36%	7.34B
COWAY CO., LTD.	10.82x	1.73x	6.88x	3.07%	5.69B
ZHEJIANG SUPOR CO., LTD.	16.41x	1.39x	12.26x	5.37%	5.12B
Average	19.98x	2.16x	13.18x	3.97%	22.98B
Weighted average by Cap.	17.40x	1.78x	12.15x	4.62%