|
End-of-day quote
Korea S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 8,390.00 KRW | -1.53% |
|
+2.82% | -25.09% |
| 04-30 | Handok Q1 operating profit 207 million won, swings to profit from year earlier | RE |
| 02-10 | HANDOK Inc. announces Annual dividend, payable on April 24, 2026 | CI |
Company Valuation: HANDOK Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 458,326 | 313,809 | 230,539 | 196,819 | 165,851 | 145,499 |
| Change | - | -31.53% | -26.54% | -14.63% | -15.73% | -12.27% |
| Enterprise Value (EV) 1 | 658,619 | 536,764 | 488,981 | 476,774 | 483,200 | 496,007 |
| Change | - | -18.5% | -8.9% | -2.5% | 1.35% | 2.65% |
| P/E | 17x | 95.4x | 21.6x | -6.84x | -3.16x | -69x |
| PBR | 1.2x | 0.82x | 0.61x | 0.58x | 0.58x | 0.53x |
| PEG | - | -1.1x | 0x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 0.91x | 0.61x | 0.42x | 0.38x | 0.33x | 0.27x |
| EV / Revenue | 1.31x | 1.04x | 0.9x | 0.91x | 0.95x | 0.93x |
| EV / EBITDA | 13.2x | 10.9x | 9.73x | 13.6x | 23.1x | 18.5x |
| EV / EBIT | 23.2x | 19.2x | 17.2x | 37.9x | -186x | 151x |
| EV / FCF | -456x | 73.4x | -14.4x | 177x | -25.4x | -30.2x |
| FCF Yield | -0.22% | 1.36% | -6.94% | 0.56% | -3.93% | -3.32% |
| Dividend per Share 2 | 300 | 350 | 400 | 300 | 200 | - |
| Rate of return | 0.9% | 1.54% | 2.39% | 2.1% | 1.66% | - |
| EPS 2 | 1,958 | 239 | 775.9 | -2,091 | -3,819 | -162.4 |
| Distribution rate | 15.3% | 146% | 51.6% | -14.3% | -5.24% | - |
| Net sales 1 | 503,612 | 517,641 | 543,759 | 522,741 | 507,358 | 535,138 |
| EBITDA 1 | 49,830 | 49,374 | 50,255 | 35,067 | 20,937 | 26,801 |
| EBIT 1 | 28,376 | 28,006 | 28,496 | 12,579 | -2,603 | 3,291 |
| Net income 1 | 26,960 | 3,295 | 10,684 | -28,797 | -52,563 | -2,153 |
| Net Debt 1 | 200,293 | 222,956 | 258,442 | 279,956 | 317,350 | 350,508 |
| Reference price 2 | 33,300.00 | 22,800.00 | 16,750.00 | 14,300.00 | 12,050.00 | 11,200.00 |
| Nbr of stocks (in thousands) | 13,764 | 13,764 | 13,764 | 13,764 | 13,764 | 12,991 |
| Announcement Date | 3/18/21 | 3/16/22 | 3/9/23 | 3/14/24 | 3/12/25 | 3/10/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 82.14M | |
| 37.7x | 13.43x | 28.51x | 0.52% | 1,165B | |
| 39.17x | 6.59x | 18.54x | 1.99% | 645B | |
| 36.4x | 8.37x | 17.27x | 2.41% | 504B | |
| 20.97x | 5.15x | 12.78x | 2.55% | 380B | |
| 107.33x | 5.99x | 25.72x | 2.31% | 363B | |
| 21.95x | 5.71x | 14.04x | 2.79% | 297B | |
| 22.67x | 4.58x | 13.09x | 1.93% | 269B | |
| 28.38x | 7.14x | 12.79x | 2.26% | 237B | |
| -45.82x | 7.02x | 27.23x | 2.1% | 195B | |
| Average | 29.86x | 7.11x | 18.89x | 2.1% | 405.56B | |
| Weighted average by Cap. | 35.73x | 8.44x | 20.74x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A002390 Stock
- Valuation HANDOK Inc.
Select your edition
All financial news and data tailored to specific country editions
