|
End-of-day quote
Korea S.E.
2026-08-21
|
5-day change | 1st Jan Change | ||
| 3,530.00 KRW | -2.62% |
|
-8.79% | -19.95% |
| 06-17 | An undisclosed buyer agreed to acquire 6.06% stake in Hancom inSpace Co.,Ltd. from HancomWITH Inc. for KRW 7.4 billion. | CI |
| 25-06-11 | Hancom With To Divest 465 Million Won Worth Of Own Shares | RE |
Company Valuation: HancomWITH Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 157,598 | 236,025 | 82,033 | 82,531 | 78,865 | 110,756 |
| Change | - | 49.76% | -65.24% | 0.61% | -4.44% | 40.44% |
| Enterprise Value (EV) 1 | 185,228 | 266,672 | 123,496 | 119,901 | 113,568 | 170,809 |
| Change | - | 43.97% | -53.69% | -2.91% | -5.28% | 50.4% |
| P/E | 20.7x | 46.4x | 12x | 91.9x | -20.6x | 14.1x |
| PBR | 1.21x | 1.73x | 0.58x | 0.58x | 0.57x | 0.76x |
| PEG | - | -1.4x | 0.4x | -1.1x | 0x | -0x |
| Capitalization / Revenue | 5.1x | 6.61x | 2.86x | 0.2x | 0.18x | 0.14x |
| EV / Revenue | 5.99x | 7.47x | 4.3x | 0.29x | 0.25x | 0.22x |
| EV / EBITDA | 58x | 43.9x | 51.8x | -42.2x | 73.7x | 26.2x |
| EV / EBIT | 157x | 72.8x | -164x | -23.1x | -514x | 33.7x |
| EV / FCF | 34.4x | -22.5x | -29x | 394x | 16.8x | 43.6x |
| FCF Yield | 2.91% | -4.45% | -3.45% | 0.25% | 5.95% | 2.29% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 307 | 205 | 274 | 36.13 | -153.6 | 313.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 30,921 | 35,693 | 28,706 | 410,145 | 448,181 | 771,217 |
| EBITDA 1 | 3,191 | 6,069 | 2,383 | -2,844 | 1,541 | 6,517 |
| EBIT 1 | 1,181 | 3,663 | -754.1 | -5,200 | -220.7 | 5,071 |
| Net income 1 | 7,626 | 5,171 | 6,806 | 900.1 | -3,820 | 7,843 |
| Net Debt 1 | 27,630 | 30,647 | 41,462 | 37,371 | 34,703 | 60,053 |
| Reference price 2 | 6,350.00 | 9,510.00 | 3,300.00 | 3,320.00 | 3,170.00 | 4,410.00 |
| Nbr of stocks (in thousands) | 24,819 | 24,819 | 24,859 | 24,859 | 24,879 | 25,115 |
| Announcement Date | 3/22/21 | 3/22/22 | 3/22/23 | 3/20/24 | 3/19/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 63.97M | |
| 24.54x | 9.06x | 14.76x | 0.81% | 3,588B | |
| 118.8x | 51.34x | 83.33x | -.--% | 432B | |
| 66.45x | 14.02x | 29.56x | -.--% | 87.86B | |
| 417.68x | 17.92x | 70.83x | -.--% | 84.61B | |
| 147.43x | 8.65x | 22.06x | -.--% | 76.18B | |
| 39.64x | 2x | 15.94x | -.--% | 71.99B | |
| 125.01x | 5.14x | 24.78x | -.--% | 44.8B | |
| 173.64x | 5.51x | 21.29x | -.--% | 43.49B | |
| 22.53x | 4.3x | 11.86x | 1.26% | 34.67B | |
| Average | 126.19x | 13.10x | 32.71x | 0.23% | 446.44B | |
| Weighted average by Cap. | 46.73x | 13.19x | 23.04x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A054920 Stock
- Valuation HancomWITH Inc.
Select your edition
All financial news and data tailored to specific country editions
