Valuation Hamilton Lane Incorporated
Stocks
HLNE
US4074971064
Investment Management & Fund Operators
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 79.40 USD | +0.84% |
|
-1.80% | -41.17% |
| 05-22 | Oppenheimer Adjusts Hamilton Lane Price Target to $179 From $171, Maintains Outperform Rating | MT |
| 05-21 | Hamilton Lane Incorporated, Q4 2026 Earnings Call, May 21, 2026 |
Company Valuation: Hamilton Lane Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,875 | 2,855 | 4,563 | 6,443 | 4,368 | 3,441 | - | - |
| Change | - | -0.68% | 59.81% | 41.21% | -32.21% | -21.22% | - | - |
| Enterprise Value (EV) 1 | 2,974 | 2,969 | 4,644 | 6,504 | 4,285 | 2,954 | 2,644 | 3,441 |
| Change | - | -0.17% | 56.42% | 40.05% | -34.12% | -31.06% | -10.51% | 30.15% |
| P/E Ratio | - | - | 30.6x | 27.5x | - | 12x | 10.6x | - |
| PBR | 8.14x | 9.62x | 11.6x | 8.74x | 3.69x | 2.92x | 2.27x | 2.94x |
| PEG | - | - | - | 0.6x | - | - | 0.8x | - |
| Capitalization / Revenue | 7.81x | 5.4x | 10.1x | 9.04x | 5.75x | 3.88x | 3.27x | 3.01x |
| EV / Revenue | 8.08x | 5.62x | 10.3x | 9.12x | 5.65x | 3.33x | 2.52x | 3.01x |
| EV / EBITDA | 16.2x | 11.4x | 17x | 17.8x | 10.5x | 7.35x | - | - |
| EV / EBIT | 17.5x | 12.4x | 18.9x | 20.5x | 13.2x | 7.67x | 5.69x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.4 | 1.6 | 1.78 | 1.96 | - | 2.407 | 2.631 | 2.963 |
| Rate of return | 1.81% | 2.16% | 1.58% | 1.32% | - | 3.06% | 3.34% | 3.76% |
| EPS 2 | - | - | 3.69 | 5.41 | - | 6.55 | 7.42 | - |
| Distribution rate | - | - | 48.2% | 36.2% | - | 36.7% | 35.5% | - |
| Net sales 1 | 367.9 | 528.8 | 451.9 | 713 | 759 | 886.4 | 1,051 | 1,144 |
| EBITDA 1 | 183.9 | 259.8 | 272.5 | 366.1 | 407.6 | 402.2 | - | - |
| EBIT 1 | 169.6 | 240 | 245.8 | 316.6 | 324.9 | 385.3 | 464.3 | - |
| Net income 1 | - | 109.1 | 140.9 | 217.4 | - | 356.5 | 404 | - |
| Net Debt 1 | 99.19 | 113.8 | 81.52 | 61.14 | -82.54 | -486.6 | -797.1 | - |
| Reference price 2 | 77.29 | 73.98 | 112.76 | 148.67 | 99.40 | 78.74 | 78.74 | 78.74 |
| Nbr of stocks (in thousands) | 37,194 | 38,593 | 40,463 | 43,337 | 43,939 | 43,697 | - | - |
| Announcement Date | 5/26/22 | 5/25/23 | 5/23/24 | 5/29/25 | 5/21/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.33x | 7.35x | 3.06% | 3.44B | |
| 20.23x | 6.99x | 13.41x | 4.28% | 94.95B | |
| 26.39x | 8.44x | 13.14x | 0.82% | 85.57B | |
| 22.19x | 6.39x | 14.8x | 4.08% | 29.95B | |
| 10.99x | 4.27x | 8.47x | 5.86% | 18.65B | |
| 18.5x | 1.81x | 6.88x | 4.13% | 16.53B | |
| 12.52x | 4.15x | 11.74x | 3.14% | 16.04B | |
| 12.23x | 9.29x | - | 10.07% | 13.69B | |
| 32.26x | 17.87x | 25.71x | 2.47% | 10.69B | |
| Average | 19.41x | 6.95x | 12.69x | 4.21% | 32.17B | |
| Weighted average by Cap. | 21.21x | 7.20x | 13.06x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLNE Stock
- Valuation Hamilton Lane Incorporated
Select your edition
All financial news and data tailored to specific country editions
