Valuation Halma plc

Equities

Real-time Estimate Cboe Europe Other stock markets 04:48:18 2026-05-12 EDT			5-day change	1st Jan Change
4,576.00 ^GBX	-0.44%		+1.24%	+29.17%

04-29	Cardioline SpA acquired Cardio Sistemas Comercial E Industrial Ltda from Halma plc.	CI
04-16	Stocks buoyed by Tesco and welcome GDP surprise	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	9,007	9,507	8,420	8,931	9,748	17,355	-	-
Change	-	5.56%	-11.44%	6.08%	9.14%	78.04%	-	-
Enterprise Value (EV) ¹	9,263	9,782	9,016	9,585	10,284	18,057	17,799	17,382
Change	-	5.61%	-7.83%	6.3%	7.29%	75.59%	-1.43%	-2.34%
P/E ratio	44.3x	38.9x	35.9x	33.4x	33x	45.7x	40.2x	36.3x
PBR	7.71x	6.77x	5.27x	5.15x	5.13x	8.01x	7.14x	6.19x
PEG	-	1.9x	-9.27x	2.3x	3.3x	1.6x	2.9x	3.4x
Capitalization / Revenue	6.83x	6.23x	4.54x	4.39x	4.34x	6.76x	6.05x	5.63x
EV / Revenue	7.03x	6.41x	4.87x	4.71x	4.57x	7.04x	6.21x	5.63x
EV / EBITDA	27.3x	26.2x	20.9x	19.8x	18.6x	28.2x	25.1x	22.7x
EV / EBIT	32.1x	30.1x	23.8x	22.6x	21.1x	31.3x	27.6x	24.8x
EV / FCF	39.2x	46.4x	42.4x	28.6x	23.7x	51.1x	41.5x	35.5x
FCF Yield	2.55%	2.15%	2.36%	3.5%	4.22%	1.96%	2.41%	2.82%
Dividend per Share ²	0.1765	0.1888	0.202	0.2161	0.2312	0.2582	0.2827	0.3024
Rate of return	0.74%	0.75%	0.91%	0.91%	0.9%	0.56%	0.62%	0.66%
EPS ²	0.5361	0.6454	0.6204	0.7096	0.7814	1.006	1.143	1.266
Distribution rate	32.9%	29.3%	32.6%	30.5%	29.6%	25.7%	24.7%	23.9%
Net sales ¹	1,318	1,525	1,853	2,034	2,248	2,566	2,866	3,085
EBITDA ¹	339.1	373.8	431.7	483.1	552.8	641.1	710.3	765.1
EBIT ¹	288.3	324.7	378.2	424.3	486.6	576.7	645.9	700.3
Net income ¹	203.4	244.4	288.4	268.8	296.4	380.8	431.9	479.3
Net Debt ¹	256.2	274.8	596.7	653.2	535.8	701.9	444	27.12
Reference price ²	23.74	25.10	22.29	23.68	25.81	45.96	45.96	45.96
Nbr of stocks (in thousands)	379,383	378,775	377,732	377,174	377,683	377,614	-	-
Announcement Date	6/10/21	6/16/22	6/15/23	6/13/24	6/12/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HALMA PLC	45.69x	7.04x	28.17x	0.56%	23.68B
KEYENCE CORPORATION	46.81x	16.25x	31.11x	0.63%	127B
FLEX LTD.	58.97x	2x	24.19x	-.--%	53.34B
TDK CORPORATION	28.3x	2.18x	11.26x	1.12%	35.49B
SHENGYI TECHNOLOGY CO.,LTD.	34.97x	5.17x	25.2x	2.22%	29.91B
TELEDYNE TECHNOLOGIES INCORPORATED	31.15x	4.72x	18.9x	-.--%	29.31B
HEXAGON AB	10.53x	5.82x	11.25x	1.9%	27.33B
KYOCERA CORPORATION	33.05x	1.72x	14.67x	1.75%	23.98B
DUPONT DE NEMOURS, INC.	28.66x	3.08x	12.6x	1.82%	20.73B
LINGYI ITECH (GUANGDONG) COMPANY	36.87x	1.83x	16.68x	0.46%	16.3B
Average	35.50x	4.98x	19.40x	1.05%	38.72B
Weighted average by Cap.	39.82x	7.76x	22.76x	0.88%