|
Market Closed -
London S.E.
11:35:16 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 3,280.00 GBX | -2.79% |
|
-5.75% | -7.29% |
| 10-20 | FTSE down but off lows as oil drops on peace talk | AN |
| 10-20 | WINNERS & LOSERS: Genuit falls on profit warning; Bunzl growth cools | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,507 | 8,420 | 8,931 | 9,748 | 14,357 | 12,388 | - | - |
| Change | - | -11.44% | 6.08% | 9.14% | 47.28% | -13.71% | - | - |
| Enterprise Value (EV) 1 | 9,782 | 9,016 | 9,585 | 10,284 | 15,126 | 13,126 | 12,848 | 12,463 |
| Change | - | -7.83% | 6.3% | 7.29% | 47.09% | -13.22% | -2.12% | -3% |
| P/E | 38.9x | 35.9x | 33.4x | 33x | 38.7x | 27.3x | 24.6x | 22.3x |
| PBR | 6.77x | 5.27x | 5.15x | 5.13x | 6.62x | 4.96x | 4.28x | 3.7x |
| PEG | - | -9.27x | 2.3x | 3.3x | 1.5x | 1.2x | 2.2x | 2.1x |
| Capitalization / Revenue | 6.23x | 4.54x | 4.39x | 4.34x | 5.56x | 4.17x | 3.79x | 3.51x |
| EV / Revenue | 6.41x | 4.87x | 4.71x | 4.57x | 5.86x | 4.42x | 3.93x | 3.53x |
| EV / EBITDA | 26.2x | 20.9x | 19.8x | 18.6x | 22.9x | 17x | 15.2x | 13.6x |
| EV / EBIT | 30.1x | 23.8x | 22.6x | 21.1x | 25.5x | 18.8x | 16.8x | 15x |
| EV / FCF | 46.4x | 42.4x | 28.6x | 23.7x | 36.8x | 29.3x | 25.6x | 22.1x |
| FCF Yield | 2.15% | 2.36% | 3.5% | 4.22% | 2.71% | 3.41% | 3.91% | 4.52% |
| Dividend per Share 2 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2474 | 0.2648 | 0.2862 | 0.3112 |
| Rate of return | 0.75% | 0.91% | 0.91% | 0.9% | 0.65% | 0.81% | 0.87% | 0.95% |
| EPS 2 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 0.9817 | 1.2 | 1.334 | 1.474 |
| Distribution rate | 29.3% | 32.6% | 30.5% | 29.6% | 25.2% | 22.1% | 21.4% | 21.1% |
| Net sales 1 | 1,525 | 1,853 | 2,034 | 2,248 | 2,582 | 2,973 | 3,265 | 3,527 |
| EBITDA 1 | 373.8 | 431.7 | 483.1 | 552.8 | 661.5 | 773.7 | 845.3 | 913.9 |
| EBIT 1 | 324.7 | 378.2 | 424.3 | 486.6 | 593.4 | 698.4 | 763.3 | 829.3 |
| Net income 1 | 244.4 | 288.4 | 268.8 | 296.4 | 372.3 | 459.5 | 511.2 | 559.3 |
| Net Debt 1 | 274.8 | 596.7 | 653.2 | 535.8 | 769.1 | 738.3 | 460.2 | 74.77 |
| Reference price 2 | 25.10 | 22.29 | 23.68 | 25.81 | 38.02 | 32.80 | 32.80 | 32.80 |
| Nbr of stocks (in thousands) | 378,775 | 377,732 | 377,174 | 377,683 | 377,614 | 377,678 | - | - |
| Announcement Date | 6/16/22 | 6/15/23 | 6/13/24 | 6/12/25 | 6/11/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.11x | 4.53x | 17.43x | 0.78% | 17.07B | |
| 30.92x | 5.79x | 17.59x | 0.64% | 195B | |
| 34.6x | 12.33x | 22.48x | 0.79% | 124B | |
| 50.15x | 6.3x | 21.56x | 0.84% | 116B | |
| 13.42x | 0.3x | 6.75x | 3.75% | 108B | |
| 33.05x | 5.4x | 17.78x | 1.04% | 77.8B | |
| 55.08x | 5.98x | 27.31x | 0.25% | 64.82B | |
| 19.15x | 6.81x | 13.83x | 0.66% | 61.42B | |
| 17.32x | 1.02x | 11.51x | 0.73% | 58.09B | |
| 32.43x | 4.56x | 17.35x | 0.02% | 46.78B | |
| Average | 31.42x | 5.30x | 17.36x | 0.95% | 86.97B | |
| Weighted average by Cap. | 32.12x | 5.75x | 17.53x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLMA Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
