Valuation Halma plc

Equities

Market Closed - London S.E. Other stock markets 11:35:22 2026-02-13 EST			5-day change	1st Jan Change
3,876.00 ^GBX	+3.58%		+9.24%	+9.55%

02-13	FTSE 100 closes green, UK plans big missile spend	AN
02-13	Bernstein, Barclays and Deutsche lower Relx	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	9,007	9,507	8,420	8,931	9,748	14,636	-	-
Change	-	5.56%	-11.44%	6.08%	9.14%	50.15%	-	-
Enterprise Value (EV) ¹	9,263	9,782	9,016	9,585	10,284	15,332	15,022	14,548
Change	-	5.61%	-7.83%	6.3%	7.29%	49.09%	-2.02%	-3.15%
P/E ratio	44.3x	38.9x	35.9x	33.4x	33x	38.6x	34.4x	31x
PBR	7.71x	6.77x	5.27x	5.15x	5.13x	6.98x	6.03x	5.23x
PEG	-	1.9x	-9.27x	2.3x	3.3x	1.4x	2.8x	2.9x
Capitalization / Revenue	6.83x	6.23x	4.54x	4.39x	4.34x	5.7x	5.18x	4.82x
EV / Revenue	7.03x	6.41x	4.87x	4.71x	4.57x	5.97x	5.32x	4.79x
EV / EBITDA	27.3x	26.2x	20.9x	19.8x	18.6x	23.8x	21.4x	19.3x
EV / EBIT	32.1x	30.1x	23.8x	22.6x	21.1x	26.6x	23.4x	20.9x
EV / FCF	39.2x	46.4x	42.4x	28.6x	23.7x	42.7x	35.3x	30.1x
FCF Yield	2.55%	2.15%	2.36%	3.5%	4.22%	2.34%	2.83%	3.32%
Dividend per Share ²	0.1765	0.1888	0.202	0.2161	0.2312	0.2578	0.2816	0.301
Rate of return	0.74%	0.75%	0.91%	0.91%	0.9%	0.66%	0.73%	0.78%
EPS ²	0.5361	0.6454	0.6204	0.7096	0.7814	1.005	1.126	1.249
Distribution rate	32.9%	29.3%	32.6%	30.5%	29.6%	25.7%	25%	24.1%
Net sales ¹	1,318	1,525	1,853	2,034	2,248	2,569	2,823	3,035
EBITDA ¹	339.1	373.8	431.7	483.1	552.8	644.3	702.2	753.9
EBIT ¹	288.3	324.7	378.2	424.3	486.6	576.8	642.4	696.8
Net income ¹	203.4	244.4	288.4	268.8	296.4	380.3	424.7	468.8
Net Debt ¹	256.2	274.8	596.7	653.2	535.8	695.5	385.3	-88.4
Reference price ²	23.74	25.10	22.29	23.68	25.81	38.76	38.76	38.76
Nbr of stocks (in thousands)	379,383	378,775	377,732	377,174	377,683	377,614	-	-
Announcement Date	6/10/21	6/16/22	6/15/23	6/13/24	6/12/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HALMA PLC	37.34x	5.77x	23.02x	0.69%	19.25B
KEYENCE CORPORATION	32.58x	10.9x	20.84x	0.9%	90.62B
TELEDYNE TECHNOLOGIES INCORPORATED	35.77x	5.24x	21.58x	-.--%	30.34B
HEXAGON AB	35.84x	4.98x	15.02x	1.4%	28.61B
TDK CORPORATION	22.12x	1.7x	8.65x	1.41%	27.97B
KYOCERA CORPORATION	34.59x	1.63x	13.57x	1.89%	23.53B
SHENGYI TECHNOLOGY CO.,LTD.	45.44x	5.68x	30.68x	1.51%	23.17B
FLEX LTD.	23.59x	0.89x	10.95x	-.--%	23.02B
DUPONT DE NEMOURS, INC.	-107.46x	3.39x	14.41x	3.03%	20.23B
LINGYI ITECH (GUANGDONG) COMPANY	42.95x	2.24x	20.28x	0.2%	16.14B
Average	20.28x	4.24x	17.90x	1.1%	30.29B
Weighted average by Cap.	24.20x	5.76x	18.36x	1.05%