Valuation Halma plc

Equities

Market Closed - London S.E. Other stock markets 11:35:20 2024-09-13 EDT			5-day change	1st Jan Change
2,576.00 ^GBX	+1.22%		+3.45%	+12.78%

09-03	GlobalData CEO sells GBP22.5 million in shares	AN
07-22	Two British holding companies with great potential

Fiscal Period: March	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	7,285	9,007	9,507	8,420	8,931	9,716	-	-
Change	-	23.62%	5.56%	-11.44%	6.08%	8.79%	-	-
Enterprise Value (EV) ¹	7,661	9,263	9,782	9,016	9,585	10,178	9,942	9,696
Change	-	20.91%	5.61%	-7.83%	6.3%	6.2%	-2.32%	-2.47%
P/E ratio	39.5x	44.3x	38.9x	35.9x	33.4x	32.9x	30.3x	27.7x
PBR	6.41x	7.71x	6.77x	5.27x	5.15x	4.96x	4.42x	3.94x
PEG	-	4.4x	1.9x	-9.27x	2.3x	3.2x	3.49x	3x
Capitalization / Revenue	5.44x	6.83x	6.23x	4.54x	4.39x	4.45x	4.21x	3.96x
EV / Revenue	5.72x	7.03x	6.41x	4.87x	4.71x	4.66x	4.31x	3.95x
EV / EBITDA	23.2x	27.3x	26.2x	20.9x	19.8x	19.6x	18x	16.5x
EV / EBIT	27.4x	32.1x	30.1x	23.8x	22.6x	22x	20.2x	18.4x
EV / FCF	34.3x	39.2x	46.4x	42.4x	28.6x	34.1x	30.7x	27.9x
FCF Yield	2.91%	2.55%	2.15%	2.36%	3.5%	2.94%	3.26%	3.58%
Dividend per Share ²	0.165	0.1765	0.1888	0.202	0.2161	0.2305	0.2469	0.2628
Rate of return	0.86%	0.74%	0.75%	0.91%	0.91%	0.89%	0.96%	1.02%
EPS ²	0.4866	0.5361	0.6454	0.6204	0.7096	0.7834	0.8515	0.93
Distribution rate	33.9%	32.9%	29.3%	32.6%	30.5%	29.4%	29%	28.3%
Net sales ¹	1,338	1,318	1,525	1,853	2,034	2,182	2,307	2,452
EBITDA ¹	330.7	339.1	373.8	431.7	483.1	518.3	551	587.7
EBIT ¹	279.2	288.3	324.7	378.2	424.3	462	492.2	527.6
Net income ¹	184.4	203.4	244.4	288.4	268.8	295.4	320.6	349.2
Net Debt ¹	375.3	256.2	274.8	596.7	653.2	462.1	225.6	-20.38
Reference price ²	19.21	23.74	25.10	22.29	23.68	25.76	25.76	25.76
Nbr of stocks (in thousands)	379,252	379,383	378,775	377,732	377,174	377,188	-	-
Announcement Date	7/14/20	6/10/21	6/16/22	6/15/23	6/13/24	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
HALMA PLC	32.88x	4.66x	19.64x	+0.89%	12.77B
KEYENCE CORPORATION	39.93x	13.69x	25.84x	+0.49%	114B
HEXAGON AB	22.84x	4.9x	13.19x	+1.54%	26.52B
TELEDYNE TECHNOLOGIES INCORPORATED	26.44x	3.99x	16.5x	-.--%	20.01B
BOE TECHNOLOGY GROUP COMPANY LIMITED	23.71x	0.97x	4.13x	+1.45%	18.97B
ZEBRA TECHNOLOGIES CORPORATION	35.35x	3.88x	18.82x	-.--%	17.41B
KYOCERA CORPORATION	20.43x	1.03x	8.31x	+3.05%	17.01B
FLEX LTD.	14.79x	0.5x	7.12x	-.--%	11.83B
MINEBEAMITSUMI INC.	13.95x	0.78x	7.2x	+1.68%	7.52B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	14.12x	0.89x	5.22x	+1.26%	7.29B
Average	24.45x	3.53x	12.60x	+1.04%	25.34B
Weighted average by Cap.	31.20x	7.71x	18.16x	+0.83%