Company Valuation: Halcom VietNam

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 224,896 211,080
Change - -6.14%
Enterprise Value (EV) 1 787,366 852,168
Change - 8.23%
P/E 39.6x 38.7x
PBR 0.28x 0.26x
PEG - -9.7x
Capitalization / Revenue 0.71x 0.51x
EV / Revenue 2.5x 2.08x
EV / EBITDA 12.4x 7.82x
EV / EBIT 67.7x 15.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 73.93 70.98
Distribution rate - -
Net sales 1 315,276 410,118
EBITDA 1 63,655 108,979
EBIT 1 11,638 54,479
Net income 1 5,675 5,448
Net Debt 1 562,470 641,088
Reference price 2 2,930.00 2,750.00
Nbr of stocks (in thousands) 76,756 76,756
Announcement Date 6/27/25 6/27/25
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.92M
31.01x1.21x12.31x1.27% 7.19B
19.83x0.41x7.38x1.16% 2.69B
56.17x - - - 1.09B
82.21x0.27x7.85x - 607M
Average 47.31x 0.63x 9.18x 1.22% 2.32B
Weighted average by Cap. 33.46x 0.95x 10.79x 1.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. HID Stock
  4. Valuation Halcom VietNam