Valuation Haian Rubber Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-08-12			5-day change	1st Jan Change
46.06 ^CNY	-3.44%		+2.58%	-22.80%

07-14	Haian Rubber Group Co., Ltd. announces an Equity Buyback for CNY 100 million worth of its shares.	CI
07-13	Haian Rubber Group Co., Ltd. authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	11,095	8,566	-	-
Change	-	-22.8%	-	-
Enterprise Value (EV)	11,095	8,566	8,566	8,566
Change	-	-22.8%	0%	0%
P/E	-	13x	10.4x	7.66x
PBR	2.38x	1.62x	1.42x	1.2x
PEG	-	-	0.4x	0.2x
Capitalization / Revenue	4.97x	3.05x	2.51x	1.97x
EV / Revenue	0x	3.05x	2.51x	1.97x
EV / EBITDA	-	-	-	-
EV / EBIT	0x	9.95x	7.82x	6.5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	3.545	4.44	6.01
Distribution rate	-	-	-	-
Net sales ¹	2,232	2,807	3,412	4,344
EBITDA	-	-	-	-
EBIT ¹	663.2	860.5	1,096	1,318
Net income ¹	-	659	825.5	1,118
Net Debt	-	-	-	-
Reference price ²	59.66	46.06	46.06	46.06
Nbr of stocks (in thousands)	185,973	185,973	-	-
Announcement Date	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAIAN RUBBER GROUP CO., LTD.	-	-	-	-	1.31B
BRIDGESTONE CORPORATION	15.28x	1.14x	6.02x	3.08%	33.76B
MICHELIN (CGDE)	14.05x	1.02x	5.47x	3.89%	27.11B
THE YOKOHAMA RUBBER COMPANY, LIMITED	9.42x	1.24x	6x	3.19%	7.41B
SAILUN GROUP CO., LTD.	10.13x	1.02x	5.97x	2.8%	6.33B
ZHONGCE RUBBER GROUP CO., LTD.	9.57x	-	-	3.18%	6.28B
VIETNAM RUBBER INDUSTRY GROUP -	17.6x	-	-	3.18%	4.81B
SUMITOMO RUBBER INDUSTRIES, LTD.	10.74x	0.7x	5.4x	4.06%	3.98B
TOYO TIRE CORPORATION	8.44x	0.86x	4.05x	3.72%	3.65B
JIANGSU HUALAN NEW PHARMACEUTICAL MATERIAL CO.,LTD.	128.05x	-	-	-	2.49B
Average	24.81x	1.00x	5.49x	3.39%	9.71B
Weighted average by Cap.	16.36x	1.07x	5.72x	3.39%