Company Valuation: H2APEX Group SCA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 165.8 203.6 47.14 47.14 -
Change - 22.81% -76.85% 0% -
Enterprise Value (EV) 1 121.5 225 87.15 83.89 100.9
Change - 85.22% -61.27% -8.8% 20.32%
P/E -6.61x -7.27x -1.45x -1.8x -3.67x
PBR 2.81x 6.76x 1.84x 1.71x 2.41x
PEG -0x -0.6x -0.37x 0.1x 0.1x
Capitalization / Revenue 10.8x 6.89x 5.84x 3.28x 1.75x
EV / Revenue 7.94x 7.61x 8.75x 5.84x 3.75x
EV / EBITDA -7.55x -13.8x -3.12x -4.5x -9.19x
EV / EBIT -5.47x -8.79x -2.8x -3.84x -6.57x
EV / FCF -4.59x -10.4x -1.82x -3.37x -4.36x
FCF Yield -21.8% -9.58% -55% -29.7% -22.9%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.69 -0.77 -0.8 -0.5224 -0.2562
Distribution rate - - - - -
Net sales 1 15.3 29.57 9.965 14.36 26.89
EBITDA 1 -16.1 -16.3 -27.9 -18.62 -10.98
EBIT 1 -22.2 -25.6 -31.1 -21.85 -15.36
Net income 1 -24.69 -27.9 -33.76 -22.53 -11.7
Net Debt 1 -44.3 21.43 28.97 36.75 53.79
Reference price 2 4.5600 5.6000 0.9400 0.9400 0.9400
Nbr of stocks (in thousands) 36,359 36,359 50,152 50,152 -
Announcement Date 5/1/24 5/13/25 4/28/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-1.56x10.93x-3.46x-.--% 54.7M
18.37x10.57x13.64x3.88% 98.42B
11.74x4.29x6.42x7.82% 29.47B
-24.98x8.04x17.65x4.58% 23.39B
23.36x - - 3% 11.17B
15.04x55.63x16.04x3.36% 10.94B
51.95x4.07x16.59x3.7% 9.24B
21.13x9.39x17.51x2.38% 7.94B
22.78x - - 1.34% 6.35B
Average 15.31x 14.70x 12.06x 3.34% 21.89B
Weighted average by Cap. 14.15x 11.57x 13.44x 4.32%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. H2A Stock
  4. Valuation H2APEX Group SCA
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!