|
Delayed
Nasdaq Copenhagen
06:53:28 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 370.00 DKK | 0.00% |
|
-1.07% | -2.63% |
| 07-10 | Gyldendal A/S Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 05-18 | Strategic partners buys dkk 3 mln of shares in Gyldendal | RE |
Company Valuation: Gyldendal A/S
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,210 | 2,320 | 1,137 | 931.3 | 843.5 | 1,035 |
| Change | - | 4.98% | -50.99% | -18.12% | -9.42% | 22.73% |
| Enterprise Value (EV) 1 | 2,113 | 2,388 | 1,195 | 951.6 | 767.4 | 999.1 |
| Change | - | 12.97% | -49.93% | -20.39% | -19.36% | 30.2% |
| P/E | 128x | 16.5x | -6.83x | 11.8x | 13.1x | 9.47x |
| PBR | 1.1x | 1.36x | 1.28x | 0.98x | 0.79x | 0.96x |
| PEG | - | 0x | 0x | -0x | -0.6x | 0.1x |
| Capitalization / Revenue | 2.45x | 2.48x | 1.61x | 1.29x | 1.17x | 1.3x |
| EV / Revenue | 2.35x | 2.55x | 1.69x | 1.32x | 1.06x | 1.25x |
| EV / EBITDA | 30.5x | 41.7x | 45.3x | 30.7x | 19.4x | 13.6x |
| EV / EBIT | 38.7x | 57x | 97.5x | 53.2x | 25.1x | 16.2x |
| EV / FCF | 23.3x | -587x | 82.8x | 53x | 29x | 27.9x |
| FCF Yield | 4.29% | -0.17% | 1.21% | 1.89% | 3.45% | 3.58% |
| Dividend per Share 2 | 20 | 20 | - | - | 20 | 20 |
| Rate of return | 4.61% | 3.64% | - | - | 6.8% | 5.26% |
| EPS 2 | 3.399 | 33.3 | -59.99 | 29.43 | 22.45 | 40.14 |
| Distribution rate | 588% | 60.1% | - | - | 89.1% | 49.8% |
| Net sales 1 | 900.4 | 934.8 | 705.7 | 720.4 | 722.7 | 798.7 |
| EBITDA 1 | 69.23 | 57.25 | 26.38 | 30.99 | 39.51 | 73.63 |
| EBIT 1 | 54.58 | 41.88 | 12.26 | 17.89 | 30.54 | 61.68 |
| Net income 1 | 3.435 | 33.66 | -60.63 | 29.74 | 22.68 | 40.56 |
| Net Debt 1 | -96.87 | 67.15 | 58.11 | 20.38 | -76.16 | -36.18 |
| Reference price 2 | 434.00 | 550.00 | 410.00 | 346.00 | 294.00 | 380.00 |
| Nbr of stocks (in thousands) | 1,020 | 1,020 | 1,020 | 1,020 | 1,020 | 1,020 |
| Announcement Date | 2/11/21 | 2/8/22 | 2/9/23 | 2/8/24 | 2/7/25 | 2/6/26 |
1DKK in Million2DKK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 128M | |
| 14.46x | 2.53x | 6.77x | 4.21% | 4.55B | |
| 549.07x | 8.39x | 188.91x | - | 2.57B | |
| 13.54x | 2.17x | 6.04x | -.--% | 2.53B | |
| 12.02x | - | - | - | 2.47B | |
| 12.81x | - | - | - | 2.15B | |
| 14.56x | 0.32x | 2.43x | 3.51% | 2.03B | |
| 8.56x | - | - | - | 1.86B | |
| Average | 89.29x | 3.35x | 51.04x | 2.57% | 2.29B | |
| Weighted average by Cap. | 88.94x | 3.36x | 45.97x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GYLD B Stock
- Valuation Gyldendal A/S
Select your edition
All financial news and data tailored to specific country editions
