|
Market Closed -
NYSE
16:00:03 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 46.56 USD | +1.31% |
|
+3.01% | -11.55% |
| 09-17 | GXO Logistics Deploys Skypod System to Automate Fulfillment for Guess in Netherlands | MT |
| 09-17 | Gxo Logistics, Inc. and Exotec Deploy Exotec Skypod System for Guess | CI |
Company Valuation: GXO Logistics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,413 | 5,065 | 7,275 | 5,197 | 6,027 | 5,340 | - | - |
| Change | - | -51.36% | 43.65% | -28.56% | 15.96% | -11.4% | - | - |
| Enterprise Value (EV) 1 | 11,041 | 6,376 | 8,454 | 7,415 | 8,238 | 7,287 | 6,911 | 6,525 |
| Change | - | -42.25% | 32.6% | -12.29% | 11.09% | -11.54% | -5.16% | -5.59% |
| P/E | 68.8x | 25.6x | 31.9x | 38.8x | 188x | 28.5x | 18.1x | 13.9x |
| PBR | 4.43x | 1.92x | 2.5x | 1.73x | 2.02x | 1.73x | 1.57x | 1.35x |
| PEG | - | 1x | 2.1x | -0.9x | -2.5x | 0x | 0.3x | 0.5x |
| Capitalization / Revenue | 1.31x | 0.56x | 0.74x | 0.44x | 0.46x | 0.38x | 0.36x | 0.35x |
| EV / Revenue | 1.39x | 0.71x | 0.86x | 0.63x | 0.63x | 0.52x | 0.47x | 0.42x |
| EV / EBITDA | 18.1x | 8.76x | 11.4x | 9.1x | 9.35x | 7.64x | 6.64x | 5.7x |
| EV / EBIT | 43.5x | 15.3x | 18.8x | 14.6x | 15.1x | 12.3x | 10.6x | 8.22x |
| EV / FCF | 53.9x | 26.6x | 28x | 29.5x | 31.8x | 21.8x | 20.1x | 13.3x |
| FCF Yield | 1.86% | 3.76% | 3.57% | 3.38% | 3.14% | 4.59% | 4.98% | 7.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.32 | 1.67 | 1.92 | 1.12 | 0.28 | 1.636 | 2.576 | 3.339 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,940 | 8,993 | 9,778 | 11,709 | 13,178 | 13,959 | 14,707 | 15,474 |
| EBITDA 1 | 611 | 728 | 741 | 815 | 881 | 954.2 | 1,041 | 1,144 |
| EBIT 1 | 254 | 416 | 450 | 508 | 544 | 590.3 | 650.9 | 794.2 |
| Net income 1 | 153 | 197 | 229 | 134 | 32 | 189.9 | 297.1 | 334.6 |
| Net Debt 1 | 628 | 1,311 | 1,179 | 2,218 | 2,211 | 1,947 | 1,571 | 1,185 |
| Reference price 2 | 90.83 | 42.69 | 61.16 | 43.50 | 52.64 | 46.56 | 46.56 | 46.56 |
| Nbr of stocks (in thousands) | 114,643 | 118,639 | 118,955 | 119,483 | 114,493 | 114,685 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/12/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.46x | 0.52x | 7.64x | -.--% | 5.34B | |
| 15.35x | 1.09x | 7.94x | 7.05% | 79.14B | |
| 16.18x | 0.97x | 7.17x | 3.52% | 70.69B | |
| 14.11x | 0.86x | 7.58x | 2.05% | 68.72B | |
| 12.58x | 9.38x | 28.91x | 5.47% | 41.62B | |
| 29.17x | 1.21x | 10.58x | 0.58% | 43.13B | |
| 25.12x | 1.17x | 12.55x | 3.04% | 32.15B | |
| 24.65x | 1.84x | 17.64x | 0.82% | 25.02B | |
| 13.95x | 0.4x | 3.99x | 2.98% | 22.92B | |
| 9.91x | 1.42x | 5.22x | 4.26% | 14.82B | |
| Average | 18.95x | 1.89x | 10.92x | 2.98% | 40.36B | |
| Weighted average by Cap. | 17.72x | 1.92x | 10.83x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GXO Stock
- Valuation GXO Logistics, Inc.
Select your edition
All financial news and data tailored to specific country editions
