Valuation Gusbourne Limited

Stocks

Delayed OTC Markets 15:14:22 2025-09-17 EDT			5-day change	1st Jan Change
0.000100 ^USD	-99.93%		-.--%	-

25-06-27

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2025	2026
Market Cap ¹	29.11	39.81	41.02	43.24	0.004454	0.004454
Change	-	36.78%	3.05%	5.4%	-	0%
Enterprise Value (EV)	29.11	46.01	53.13	61.34	0.004454	0.004454
Change	-	58.07%	15.47%	15.45%	-	0%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	9,499,447x	6,571,332x	6,131,466x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	4.191	6.243	7.052	-	-
EBITDA	-	-1.452	-1.131	-0.669	-	-
EBIT	-	-2.052	-1.732	-1.33	-	-
Net income	-3.066	-3.573	-2.525	-2.965	-	-
Net Debt	-	6.198	12.1	18.1	-	-
Reference price ²	0.855000	1.070000	0.790000	0.900000	0.000100	0.000100
Nbr of stocks (in thousands)	46,479	49,989	60,774	60,845	60,859	60,859
Announcement Date	6/7/21	6/6/22	6/7/23	5/23/24	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUSBOURNE LIMITED	-	-	-	-	6.08K
KWEICHOW MOUTAI CO., LTD.	18.81x	8.01x	12.05x	4.12%	235B
DIAGEO PLC	13.34x	3.4x	10.07x	2.58%	47.33B
WULIANGYE YIBIN CO.,LTD.	18.44x	3.28x	8.55x	7.21%	40.56B
SHANXI XINGHUACUN FEN WINE FACTORY CO.,LTD.	14.01x	3.76x	9.44x	4.76%	21.03B
PERNOD RICARD	11.15x	2.74x	9.12x	7.65%	17.14B
LUZHOU LAOJIAO CO.,LTD	13.06x	4.16x	7.72x	6.48%	15.87B
BROWN-FORMAN CORPORATION	15.36x	3.55x	12.04x	3.66%	11.99B
UNITED SPIRITS LIMITED	50x	5.54x	30x	1.08%	9.87B
THAI BEVERAGE	10.65x	1.34x	8.15x	5.46%	8.44B
Average	18.32x	3.98x	11.90x	4.78%	40.69B
Weighted average by Cap.	17.83x	6.08x	11.40x	4.46%