Valuation Gusbourne Limited

Stocks

Delayed OTC Markets 15:14:22 2025-09-17 EDT			5-day change	1st Jan Change
0.000100 ^USD	-99.93%		-.--%	-

25-06-27

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2025	2026
Market Cap ¹	29.11	39.81	41.02	43.24	0.004454	0.004454
Change	-	36.78%	3.05%	5.4%	-	0%
Enterprise Value (EV)	29.11	46.01	53.13	61.34	0.004454	0.004454
Change	-	58.07%	15.47%	15.45%	-	0%
P/E	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	9,499,447x	6,571,332x	6,131,466x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	4.191	6.243	7.052	-	-
EBITDA	-	-1.452	-1.131	-0.669	-	-
EBIT	-	-2.052	-1.732	-1.33	-	-
Net income	-3.066	-3.573	-2.525	-2.965	-	-
Net Debt	-	6.198	12.1	18.1	-	-
Reference price ²	0.855000	1.070000	0.790000	0.900000	0.000100	0.000100
Nbr of stocks (in thousands)	46,479	49,989	60,774	60,845	60,859	60,859
Announcement Date	6/7/21	6/6/22	6/7/23	5/23/24	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUSBOURNE LIMITED	-	-	-	-	6.08K
KWEICHOW MOUTAI CO., LTD.	19.93x	8.54x	12.85x	3.89%	250B
DIAGEO PLC	14.61x	3.62x	10.72x	2.35%	51.45B
WULIANGYE YIBIN CO.,LTD.	21.13x	3.65x	10.28x	6.81%	42.15B
SHANXI XINGHUACUN FEN WINE FACTORY CO.,LTD.	13.99x	3.86x	9.65x	4.62%	20.42B
PERNOD RICARD	12.35x	2.89x	9.56x	7.09%	18.59B
LUZHOU LAOJIAO CO.,LTD	13.78x	4.27x	7.95x	6.53%	15.27B
BROWN-FORMAN CORPORATION	16.44x	3.77x	12.79x	3.42%	12.86B
UNITED SPIRITS LIMITED	44.31x	4.92x	26.69x	1.18%	9.15B
DAVIDE CAMPARI-MILANO N.V.	24.23x	3.15x	12.59x	1.63%	8.77B
Average	20.09x	4.30x	12.56x	4.17%	42.82B
Weighted average by Cap.	19.08x	6.51x	12.16x	4.14%