|
Market Closed -
Singapore S.E.
05:04:06 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 2.110 SGD | -4.09% |
|
-5.38% | -2.31% |
| 09-20 | GuocoLand Limited(SGX:F17) added to S&P Global BMI Index | CI |
| 08-28 | Singapore Shares Claw Back Ahead of US Fed. Reserve Speech on Interest Rates; Frencken Plunges 7% | MT |
Company Valuation: GuocoLand Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,753 | 1,676 | 1,631 | 1,667 | 2,371 | 2,352 | - | - |
| Change | - | -4.43% | -2.64% | 2.18% | 42.22% | -0.78% | - | - |
| Enterprise Value (EV) 1 | 6,315 | 1,676 | 1,631 | 1,667 | 6,062 | 5,832 | 5,475 | 6,162 |
| Change | - | -73.47% | -2.64% | 2.18% | 263.63% | -3.8% | -6.11% | 12.55% |
| P/E | 4.69x | 8.9x | 14.8x | 17.8x | 29x | 12x | 10.3x | 32x |
| PBR | 0.41x | - | - | - | 0.54x | 0.5x | 0.48x | 0.52x |
| PEG | - | -0.2x | -0.4x | -1.2x | -2.3x | 0x | 0.6x | -0.5x |
| Capitalization / Revenue | 1.82x | - | 0.9x | - | 1.65x | 1.73x | 1.69x | 2.1x |
| EV / Revenue | 6.54x | - | 0.9x | - | 4.23x | 4.29x | 3.93x | 5.49x |
| EV / EBITDA | 9.95x | - | 4.93x | - | 36x | 17.7x | 18.1x | 27.4x |
| EV / EBIT | 10.1x | - | 5.1x | - | 48.5x | 18.9x | 16.8x | 35.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.06 | - | - | - | 0.07 | 0.075 | 0.075 | 0.08 |
| Rate of return | 3.8% | - | - | - | 3.29% | 3.55% | 3.55% | 3.79% |
| EPS 2 | 0.3368 | 0.1697 | 0.0992 | 0.0842 | 0.0735 | 0.1752 | 0.2039 | 0.066 |
| Distribution rate | 17.8% | - | - | - | 95.2% | 42.8% | 36.8% | 121% |
| Net sales 1 | 965.5 | - | 1,819 | - | 1,434 | 1,359 | 1,394 | 1,122 |
| EBITDA 1 | 634.8 | - | 331 | - | 168.3 | 330.3 | 303.1 | 224.9 |
| EBIT 1 | 627.1 | - | 320 | - | 125 | 308.4 | 326.4 | 172.7 |
| Net income 1 | 392.7 | 207.1 | 129 | 107 | 95.2 | 168.5 | 143.1 | 78.1 |
| Net Debt 1 | 4,562 | - | - | - | 3,691 | 3,480 | 3,123 | 3,810 |
| Reference price 2 | 1.580 | 1.510 | 1.470 | 1.500 | 2.130 | 2.110 | 2.110 | 2.110 |
| Nbr of stocks (in thousands) | 1,109,770 | 1,109,768 | 1,109,850 | 1,111,387 | 1,113,084 | 1,114,852 | - | - |
| Announcement Date | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | 8/27/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.56x | 4.37x | 17.96x | 3.41% | 1.91B | |
| 59.04x | - | - | - | 63.25B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.65B | |
| 8.31x | 1.48x | 8.22x | 4.26% | 27.66B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 16.97x | 3.84x | 15.45x | 1.44% | 26.01B | |
| 13.21x | 3.02x | 14.45x | 2.65% | 24.22B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 9.84x | 1.92x | 7.92x | 4.27% | 19.78B | |
| 7.65x | 0.85x | 3.08x | 2.92% | 19.56B | |
| Average | 15.39x | 2.61x | 9.63x | 3.51% | 26.88B | |
| Weighted average by Cap. | 21.96x | 2.57x | 9.00x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F17 Stock
- Valuation GuocoLand Limited
Select your edition
All financial news and data tailored to specific country editions
