|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.130 SGD | -1.39% |
|
-2.29% | -1.39% |
| 06-22 | GuocoLand Arm Prices SG$110 Million Fixed-Rate Notes Due 2030 | MT |
| 06-05 | Malaysian Shares End Week in Green Despite Downbeat Regional Performance | MT |
Company Valuation: GuocoLand Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,776 | 1,753 | 1,676 | 1,631 | 1,667 | 2,371 | - | - |
| Change | - | -1.25% | -4.43% | -2.64% | 2.18% | 42.22% | - | - |
| Enterprise Value (EV) 1 | 1,776 | 6,315 | 1,676 | 1,631 | 1,667 | 6,660 | 6,364 | 5,994 |
| Change | - | 255.66% | -73.47% | -2.64% | 2.18% | 299.47% | -4.45% | -5.81% |
| P/E | 11.8x | 4.69x | 8.9x | 14.8x | 17.8x | 16.3x | 13.2x | 11.1x |
| PBR | - | 0.41x | - | - | - | 0.51x | 0.5x | 0.49x |
| PEG | - | 0x | -0.2x | -0.4x | -1.2x | 0.3x | 0.6x | 0.6x |
| Capitalization / Revenue | - | 1.82x | - | 0.9x | - | 1.57x | 1.74x | 1.69x |
| EV / Revenue | - | 6.54x | - | 0.9x | - | 4.41x | 4.66x | 4.28x |
| EV / EBITDA | - | 9.95x | - | 4.93x | - | 18x | 19.3x | 19.9x |
| EV / EBIT | - | 10.1x | - | 5.1x | - | 19.3x | 20.7x | 18.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.06 | - | - | - | 0.07 | 0.07 | 0.07 |
| Rate of return | - | 3.8% | - | - | - | 3.29% | 3.29% | 3.29% |
| EPS 2 | 0.1352 | 0.3368 | 0.1697 | 0.0992 | 0.0842 | 0.1306 | 0.1617 | 0.1916 |
| Distribution rate | - | 17.8% | - | - | - | 53.6% | 43.3% | 36.5% |
| Net sales 1 | - | 965.5 | - | 1,819 | - | 1,511 | 1,365 | 1,400 |
| EBITDA 1 | - | 634.8 | - | 331 | - | 369.6 | 328.9 | 301 |
| EBIT 1 | - | 627.1 | - | 320 | - | 344.2 | 307.5 | 325.2 |
| Net income 1 | 169.1 | 392.7 | 207.1 | 129 | 107 | 162.6 | 136.1 | 114.1 |
| Net Debt 1 | - | 4,562 | - | - | - | 4,289 | 3,993 | 3,623 |
| Reference price 2 | 1.600 | 1.580 | 1.510 | 1.470 | 1.500 | 2.130 | 2.130 | 2.130 |
| Nbr of stocks (in thousands) | 1,109,768 | 1,109,770 | 1,109,768 | 1,109,850 | 1,111,387 | 1,113,084 | - | - |
| Announcement Date | 8/26/21 | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.55x | 4.43x | 18.11x | - | 1.86B | |
| 22.86x | 4.43x | 18.61x | 1.11% | 31.03B | |
| 6.12x | 0.75x | 1.53x | 8.24% | 29.21B | |
| 15.34x | 3.16x | 15.63x | 2.28% | 25.52B | |
| 15.51x | 0.99x | 6.54x | 2.4% | 21.53B | |
| 16.21x | 6.85x | 19.44x | 1.17% | 21.32B | |
| 8.04x | 1.78x | 5.75x | 2.75% | 18.11B | |
| 34.82x | 15.94x | 62.93x | 1.09% | 16.1B | |
| 9.71x | 28.39x | - | 2.27% | 16.71B | |
| 27.48x | 11.25x | 27.29x | 3.65% | 15.58B | |
| Average | 17.26x | 7.80x | 19.54x | 2.77% | 19.7B | |
| Weighted average by Cap. | 16.68x | 6.88x | 17.49x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F17 Stock
- Valuation GuocoLand Limited
Select your edition
All financial news and data tailored to specific country editions
