|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.190 SGD | +2.34% |
|
+1.86% | +1.39% |
| 06-22 | GuocoLand Arm Prices SG$110 Million Fixed-Rate Notes Due 2030 | MT |
| 06-05 | Malaysian Shares End Week in Green Despite Downbeat Regional Performance | MT |
Company Valuation: GuocoLand Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,776 | 1,753 | 1,676 | 1,631 | 1,667 | 2,382 | - | - |
| Change | - | -1.25% | -4.43% | -2.64% | 2.18% | 42.88% | - | - |
| Enterprise Value (EV) 1 | 1,776 | 6,315 | 1,676 | 1,631 | 1,667 | 6,671 | 6,375 | 6,005 |
| Change | - | 255.66% | -73.47% | -2.64% | 2.18% | 300.14% | -4.44% | -5.8% |
| P/E | 11.8x | 4.69x | 8.9x | 14.8x | 17.8x | 16.4x | 13.2x | 11.2x |
| PBR | - | 0.41x | - | - | - | 0.52x | 0.5x | 0.49x |
| PEG | - | 0x | -0.2x | -0.4x | -1.2x | 0.3x | 0.6x | 0.6x |
| Capitalization / Revenue | - | 1.82x | - | 0.9x | - | 1.58x | 1.74x | 1.7x |
| EV / Revenue | - | 6.54x | - | 0.9x | - | 4.41x | 4.67x | 4.29x |
| EV / EBITDA | - | 9.95x | - | 4.93x | - | 18x | 19.4x | 20x |
| EV / EBIT | - | 10.1x | - | 5.1x | - | 19.4x | 20.7x | 18.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.06 | - | - | - | 0.07 | 0.07 | 0.07 |
| Rate of return | - | 3.8% | - | - | - | 3.27% | 3.27% | 3.27% |
| EPS 2 | 0.1352 | 0.3368 | 0.1697 | 0.0992 | 0.0842 | 0.1306 | 0.1617 | 0.1916 |
| Distribution rate | - | 17.8% | - | - | - | 53.6% | 43.3% | 36.5% |
| Net sales 1 | - | 965.5 | - | 1,819 | - | 1,511 | 1,365 | 1,400 |
| EBITDA 1 | - | 634.8 | - | 331 | - | 369.6 | 328.9 | 301 |
| EBIT 1 | - | 627.1 | - | 320 | - | 344.2 | 307.5 | 325.2 |
| Net income 1 | 169.1 | 392.7 | 207.1 | 129 | 107 | 162.6 | 136.1 | 114.1 |
| Net Debt 1 | - | 4,562 | - | - | - | 4,289 | 3,993 | 3,623 |
| Reference price 2 | 1.600 | 1.580 | 1.510 | 1.470 | 1.500 | 2.140 | 2.140 | 2.140 |
| Nbr of stocks (in thousands) | 1,109,768 | 1,109,770 | 1,109,768 | 1,109,850 | 1,111,387 | 1,113,084 | - | - |
| Announcement Date | 8/26/21 | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.39x | 4.41x | 18.05x | - | 1.84B | |
| 14.61x | 4.64x | 12.62x | 3.45% | 41.83B | |
| 22.44x | 4.38x | 18.41x | 1.13% | 30.66B | |
| 6.02x | 0.72x | 1.46x | 8.38% | 28.73B | |
| 7.85x | 1.4x | 7.03x | 4.54% | 28.24B | |
| 15.25x | 3.16x | 15.58x | 2.3% | 25.54B | |
| 15.45x | 0.98x | 6.51x | 2.41% | 21.45B | |
| 16.17x | 6.85x | 19.41x | 1.17% | 21.41B | |
| 9.06x | 2.2x | 7.56x | 4.1% | 19.77B | |
| Average | 13.69x | 3.19x | 11.85x | 3.44% | 24.39B | |
| Weighted average by Cap. | 13.53x | 3.14x | 11.25x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F17 Stock
- Valuation GuocoLand Limited
Select your edition
All financial news and data tailored to specific country editions
