Company Valuation: GuiZhouYongJi Printing Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,950 4,011 3,019 3,769 3,703 3,885
Change - 35.96% -24.74% 24.86% -1.75% 4.91%
Enterprise Value (EV) 1 2,491 3,736 2,780 3,925 3,835 3,997
Change - 49.99% -25.59% 41.19% -2.27% 4.21%
P/E 18.5x 29.3x 80.9x 37.9x 23.5x 47.8x
PBR 2.53x 3.64x 2.86x 3.55x 3.19x 3.22x
PEG - -2.2x -1.1x 0x 0.4x -1x
Capitalization / Revenue 6.72x 9.2x 4.62x 4.61x 4.09x 4.41x
EV / Revenue 5.68x 8.57x 4.25x 4.8x 4.24x 4.54x
EV / EBITDA 19.1x 62.1x 21.2x 24.5x 18x 20.7x
EV / EBIT 26.5x 199x 31x 34.5x 24x 29.9x
EV / FCF 54.7x -52.7x 32.5x -11.8x -71.4x 14.1x
FCF Yield 1.83% -1.9% 3.08% -8.44% -1.4% 7.08%
Dividend per Share 2 0.12 0.25 0.5 0.08 0.115 -
Rate of return 1.7% 2.59% 6.87% 0.88% 1.3% -
EPS 2 0.38 0.33 0.09 0.2393 0.3758 0.1961
Distribution rate 31.6% 75.8% 556% 33.4% 30.6% -
Net sales 1 438.8 436 653.3 817.7 905.1 880.9
EBITDA 1 130.7 60.17 131.3 160 213 192.9
EBIT 1 94.04 18.8 89.58 113.6 159.9 133.6
Net income 1 158 137.6 37.78 100.2 160 82.22
Net Debt 1 -459.7 -275.7 -239.3 155 131.9 111.2
Reference price 2 7.040 9.670 7.280 9.070 8.820 9.370
Nbr of stocks (in thousands) 419,074 414,816 414,695 415,600 419,884 414,662
Announcement Date 4/8/21 4/28/22 3/30/23 3/29/24 3/27/25 4/23/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 501M
12.75x0.75x6.71x1.44% 7.69B
15.02x0.68x7.11x1.41% 7.42B
16.4x - - - 2B
9.58x - - - 1.06B
10.33x0.75x4.41x2.7% 889M
Average 12.82x 0.73x 6.08x 1.85% 3.26B
Weighted average by Cap. 13.73x 0.72x 6.77x 1.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GuiZhouYongJi Printing Co.,Ltd

Historical PBR trend

Valuation ratios - PBR - GuiZhouYongJi Printing Co.,Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GuiZhouYongJi Printing Co.,Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GuiZhouYongJi Printing Co.,Ltd

  1. Stock Market
  2. Stocks
  3. 603058 Stock
  4. Valuation GuiZhouYongJi Printing Co.,Ltd