|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 61.08 CNY | -0.88% |
|
-12.18% | +21.84% |
| 07-29 | Guizhou Space Appliance Unit Seeks Up to 90 Million Yuan in Capital Increase | MT |
| 06-22 | Guizhou Space Appliance Completes Buyback, Cancellation of Over 1.3 Million Shares; Shares Down 6% | MT |
Company Valuation: Guizhou Space Appliance Co., LTD
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 38,001 | 29,989 | 21,939 | 22,186 | 22,831 | 27,732 | - | - |
| Change | - | -21.08% | -26.84% | 1.12% | 2.91% | 21.47% | - | - |
| Enterprise Value (EV) | 38,001 | 29,989 | 21,939 | 22,186 | 22,831 | 27,732 | 27,732 | 27,732 |
| Change | - | -21.08% | -26.84% | 1.12% | 2.91% | 21.47% | 0% | 0% |
| P/E | 75x | 53.9x | 29.1x | 63.9x | 125x | 50.5x | 38.8x | 49.7x |
| PBR | 7.25x | 5.28x | 3.49x | 3.43x | 3.46x | - | - | - |
| PEG | - | 5.49x | 0.9x | -1.2x | -2.6x | 0x | 1.3x | -2.3x |
| Capitalization / Revenue | 7.54x | 4.98x | 3.53x | 4.42x | 3.92x | 4.13x | 3.58x | 31x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.13x | 3.58x | 31x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 78.8x | 53.6x | 53.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2 | 0.37 | 0.38 | 0.23 | 0.13 | - | - | - |
| Rate of return | 0.24% | 0.56% | 0.79% | 0.47% | 0.26% | - | - | - |
| EPS 2 | 1.12 | 1.23 | 1.65 | 0.76 | 0.4 | 1.21 | 1.575 | 1.23 |
| Distribution rate | 17.9% | 30.1% | 23% | 30.3% | 32.5% | - | - | - |
| Net sales 1 | 5,038 | 6,020 | 6,210 | 5,025 | 5,820 | 6,714 | 7,738 | 895 |
| EBITDA | 779.5 | 860.8 | 1,171 | 632.9 | 500.6 | - | - | - |
| EBIT 1 | 615.4 | 708.6 | 934.9 | 406.9 | 234.3 | 352 | 517 | 517 |
| Net income 1 | 487.2 | 555.4 | 750.5 | 347.1 | 182.8 | 277 | 400 | 558 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 83.95 | 66.25 | 48.02 | 48.56 | 50.13 | 61.08 | 61.08 | 61.08 |
| Nbr of stocks (in thousands) | 452,662 | 452,662 | 456,870 | 456,870 | 455,426 | 454,020 | - | - |
| Announcement Date | 4/11/22 | 4/17/23 | 3/29/24 | 3/31/25 | 3/30/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 50.48x | - | - | - | 4.1B | ||
| 30.24x | 5.58x | 16.6x | 0.68% | 185B | ||
| 13.56x | 0.29x | 6.65x | 3.75% | 103B | ||
| 26.63x | 10.46x | 22.27x | 0.46% | 86.73B | ||
| 21.88x | 1.25x | 14.04x | 0.51% | 70.5B | ||
| 33.61x | 5.28x | 17.18x | 1.11% | 69.22B | ||
| 18.86x | 3.21x | 12.18x | 1.41% | 59.91B | ||
| 56.53x | 5.49x | 26.69x | 0.3% | 52.27B | ||
| 54.71x | 6.61x | 28.08x | 0.02% | 43.44B | ||
| 28x | 1.83x | 19.81x | -.--% | 37.65B | ||
| Average | 33.45x | 4.45x | 18.17x | 0.91% | 71.13B | |
| Weighted average by Cap. | 29.36x | 4.61x | 16.90x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 002025 Stock
- Valuation Guizhou Space Appliance Co., LTD
Select your edition
All financial news and data tailored to specific country editions
















