Valuation Guizhou Space Appliance Co., LTD

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-14			5-day change	1st Jan Change
74.37 ^CNY	-2.14%		-17.50%	+48.35%

06-22	Guizhou Space Appliance Completes Buyback, Cancellation of Over 1.3 Million Shares; Shares Down 6%	MT
05-25	Guizhou Space Appliance Co., Ltd Approves Final Cash Dividend on A Shares for the Year 2025, Payable on 17 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,001	29,989	21,939	22,186	22,831	33,765	-	-
Change	-	-21.08%	-26.84%	1.12%	2.91%	47.9%	-	-
Enterprise Value (EV)	38,001	29,989	21,939	22,186	22,831	33,765	33,765	33,765
Change	-	-21.08%	-26.84%	1.12%	2.91%	47.9%	0%	0%
P/E	75x	53.9x	29.1x	63.9x	125x	61.5x	47.2x	60.5x
PBR	7.25x	5.28x	3.49x	3.43x	3.46x	-	-	-
PEG	-	5.49x	0.9x	-1.2x	-2.6x	0x	1.6x	-2.8x
Capitalization / Revenue	7.54x	4.98x	3.53x	4.42x	3.92x	5.03x	4.36x	37.7x
EV / Revenue	0x	0x	0x	0x	0x	5.03x	4.36x	37.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	95.9x	65.3x	65.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2	0.37	0.38	0.23	0.13	-	-	-
Rate of return	0.24%	0.56%	0.79%	0.47%	0.26%	-	-	-
EPS ²	1.12	1.23	1.65	0.76	0.4	1.21	1.575	1.23
Distribution rate	17.9%	30.1%	23%	30.3%	32.5%	-	-	-
Net sales ¹	5,038	6,020	6,210	5,025	5,820	6,714	7,738	895
EBITDA	779.5	860.8	1,171	632.9	500.6	-	-	-
EBIT ¹	615.4	708.6	934.9	406.9	234.3	352	517	517
Net income ¹	487.2	555.4	750.5	347.1	182.8	277	400	558
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	83.95	66.25	48.02	48.56	50.13	74.37	74.37	74.37
Nbr of stocks (in thousands)	452,662	452,662	456,870	456,870	455,426	454,020	-	-
Announcement Date	4/11/22	4/17/23	3/29/24	3/31/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUIZHOU SPACE APPLIANCE CO., LTD	62.81x	-	-	-	5.09B
AMPHENOL CORPORATION	33.59x	6.04x	18.72x	0.65%	192B
MURATA MANUFACTURING CO., LTD.	49.58x	7.86x	25.73x	0.76%	102B
EOPTOLINK TECHNOLOGY INC., LTD.	31.81x	12.64x	26.6x	0.37%	105B
HON HAI PRECISION INDUSTRY CO., LTD.	13.57x	0.29x	6.64x	3.76%	103B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	70.81x	6.88x	33.46x	0.24%	63.64B
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.66x	1.19x	13.28x	0.54%	66.87B
COHERENT CORP.	75.81x	8.98x	38.14x	0.01%	60.14B
TE CONNECTIVITY PLC	18.31x	3.15x	11.92x	1.5%	57.85B
YAGEO CORPORATION	43.86x	9.68x	29.59x	0.89%	52.15B
Average	42.08x	6.30x	22.68x	0.97%	80.78B
Weighted average by Cap.	37.57x	6.31x	21.48x	1.01%