Valuation Guizhou Aviation Technical Development Co., Ltd
Stocks
688239
CNE100004PJ6
Aerospace & Defense
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.68 CNY | +2.01% |
|
-10.45% | -22.15% |
Company Valuation: Guizhou Aviation Technical Development Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,544 | 10,877 | 7,051 | 5,484 | 12,834 | 10,006 | - | - |
| Change | - | 13.97% | -35.17% | -22.22% | 134% | -22.03% | - | - |
| Enterprise Value (EV) | 9,544 | 10,877 | 7,051 | 5,484 | 12,834 | 10,006 | 10,006 | 10,006 |
| Change | - | 13.97% | -35.17% | -22.22% | 134% | -22.03% | 0% | 0% |
| P/E | 60.3x | 59.3x | 36.7x | 28.7x | 69.1x | 33.1x | 26.9x | 18.1x |
| PBR | 9.17x | 8.89x | 4.17x | 2.98x | 6.44x | 4.42x | 3.87x | - |
| PEG | - | 3.7x | -48.09x | - | -34.55x | 0.5x | 1.2x | 0.4x |
| Capitalization / Revenue | 9.94x | 7.48x | 3.35x | 3.04x | 6.31x | 3.96x | 3.33x | 2.87x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.96x | 3.33x | 2.87x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 19.5x | 15.9x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 29.1x | 23.4x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1615 | 0.1692 | - | - | - | - |
| Rate of return | - | - | 0.44% | 0.59% | - | - | - | - |
| EPS 2 | 0.8692 | 1.008 | 1 | 1 | 0.98 | 1.59 | 1.96 | 2.91 |
| Distribution rate | - | - | 16.2% | 16.9% | - | - | - | - |
| Net sales 1 | 959.8 | 1,454 | 2,104 | 1,805 | 2,034 | 2,529 | 3,004 | 3,491 |
| EBITDA 1 | 178.4 | 297.1 | 278.1 | 285.4 | 291.4 | 512 | 630 | - |
| EBIT 1 | 156.5 | 206.5 | 218.7 | 212.3 | 209.6 | 343.3 | 428.3 | - |
| Net income 1 | 138.9 | 183.4 | 185.5 | 188.6 | 185.9 | 303.7 | 377.7 | 555 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 52.44 | 59.76 | 36.75 | 28.69 | 67.67 | 52.68 | 52.68 | 52.68 |
| Nbr of stocks (in thousands) | 182,000 | 182,000 | 191,894 | 191,147 | 189,650 | 189,945 | - | - |
| Announcement Date | 3/15/22 | 2/27/23 | 2/8/24 | 2/26/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.13x | - | - | - | 1.47B | |
| 35.33x | 3.84x | 17.73x | 1.18% | 161B | |
| 52.63x | 11.54x | 36.15x | 0.19% | 110B | |
| 36.89x | 9.84x | 18.81x | 1.29% | 72.47B | |
| 58.55x | 8.12x | 29x | 0.07% | 40.83B | |
| 50.03x | 7.47x | 33.26x | 0.13% | 28.06B | |
| 20.84x | 2.17x | 11.27x | 1.27% | 22.26B | |
| 162.5x | - | - | - | 14.02B | |
| 23.8x | 1.73x | 12.44x | -.--% | 9.33B | |
| 45.96x | - | - | - | 7.98B | |
| Average | 51.97x | 6.39x | 22.66x | 0.59% | 46.71B | |
| Weighted average by Cap. | 45.61x | 7.22x | 24.04x | 0.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688239 Stock
- Valuation Guizhou Aviation Technical Development Co., Ltd
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
