Valuation Guizhou Aviation Technical Development Co., Ltd

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-09			5-day change	1st Jan Change
52.68 ^CNY	+2.01%		-12.93%	-22.15%

04-29	Guizhou Aviation Technical Development Co., Ltd announces Annual dividend, payable on June 24, 2026	CI
04-29	Guizhou Aviation Technical Development Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,544	10,877	7,051	5,484	12,834	10,006	-	-
Change	-	13.97%	-35.17%	-22.22%	134%	-22.03%	-	-
Enterprise Value (EV)	9,544	10,877	7,051	5,484	12,834	10,006	10,006	10,006
Change	-	13.97%	-35.17%	-22.22%	134%	-22.03%	0%	0%
P/E	60.3x	59.3x	36.7x	28.7x	69.1x	33.1x	26.9x	18.1x
PBR	9.17x	8.89x	4.17x	2.98x	6.44x	4.42x	3.87x	-
PEG	-	3.7x	-48.09x	-	-34.55x	0.5x	1.2x	0.4x
Capitalization / Revenue	9.94x	7.48x	3.35x	3.04x	6.31x	3.96x	3.33x	2.87x
EV / Revenue	0x	0x	0x	0x	0x	3.96x	3.33x	2.87x
EV / EBITDA	0x	0x	0x	0x	0x	19.5x	15.9x	-
EV / EBIT	0x	0x	0x	0x	0x	29.1x	23.4x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	0.1615	0.1692	-	-	-	-
Rate of return	-	-	0.44%	0.59%	-	-	-	-
EPS ²	0.8692	1.008	1	1	0.98	1.59	1.96	2.91
Distribution rate	-	-	16.2%	16.9%	-	-	-	-
Net sales ¹	959.8	1,454	2,104	1,805	2,034	2,529	3,004	3,491
EBITDA ¹	178.4	297.1	278.1	285.4	291.4	512	630	-
EBIT ¹	156.5	206.5	218.7	212.3	209.6	343.3	428.3	-
Net income ¹	138.9	183.4	185.5	188.6	185.9	303.7	377.7	555
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	52.44	59.76	36.75	28.69	67.67	52.68	52.68	52.68
Nbr of stocks (in thousands)	182,000	182,000	191,894	191,147	189,650	189,945	-	-
Announcement Date	3/15/22	2/27/23	2/8/24	2/26/25	2/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUIZHOU AVIATION TECHNICAL DEVELOPMENT CO., LTD	32.48x	-	-	-	1.44B
SAFRAN	34.64x	3.75x	17.34x	1.21%	157B
HOWMET AEROSPACE INC.	52.18x	11.45x	35.86x	0.19%	109B
TRANSDIGM GROUP INC.	36.91x	9.85x	18.82x	1.29%	72.51B
HEICO CORPORATION	57.83x	8.04x	28.71x	0.07%	40.4B
CURTISS-WRIGHT CORPORATION	50.08x	7.48x	33.29x	0.13%	28.1B
MTU AERO ENGINES AG	20.46x	2.12x	11.04x	1.3%	21.79B
AECC AVIATION POWER CO.,LTD	161.14x	-	-	-	13.89B
STANDARDAERO, INC.	23.88x	1.73x	12.47x	-.--%	9.36B
AVIC AIRBORNE SYSTEMS CO., LTD.	44.94x	-	-	-	7.79B
Average	51.45x	6.35x	22.50x	0.6%	46.11B
Weighted average by Cap.	45.19x	7.18x	23.84x	0.77%