Valuation Guizhou Aviation Technical Development Co., Ltd
Stocks
688239
CNE100004PJ6
Aerospace & Defense
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.69 CNY | +2.16% |
|
+1.78% | -39.87% |
Company Valuation: Guizhou Aviation Technical Development Co., Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,544 | 10,877 | 7,051 | 5,484 | 12,834 | 7,729 | - | - |
| Change | - | 13.97% | -35.17% | -22.22% | 134% | -39.78% | - | - |
| Enterprise Value (EV) | 9,544 | 10,877 | 7,051 | 5,484 | 12,834 | 7,729 | 7,729 | 7,729 |
| Change | - | 13.97% | -35.17% | -22.22% | 134% | -39.78% | 0% | 0% |
| P/E | 60.3x | 59.3x | 36.7x | 28.7x | 69.1x | 25.6x | 20.8x | 14x |
| PBR | 9.17x | 8.89x | 4.17x | 2.98x | 6.44x | 3.41x | 2.99x | - |
| PEG | - | 3.7x | -48.09x | - | -34.55x | 0.4x | 0.9x | 0.3x |
| Capitalization / Revenue | 9.94x | 7.48x | 3.35x | 3.04x | 6.31x | 3.06x | 2.57x | 2.21x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.06x | 2.57x | 2.21x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 15.1x | 12.3x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 22.5x | 18x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1615 | 0.1692 | - | - | - | - |
| Rate of return | - | - | 0.44% | 0.59% | - | - | - | - |
| EPS 2 | 0.8692 | 1.008 | 1 | 1 | 0.98 | 1.59 | 1.96 | 2.91 |
| Distribution rate | - | - | 16.2% | 16.9% | - | - | - | - |
| Net sales 1 | 959.8 | 1,454 | 2,104 | 1,805 | 2,034 | 2,529 | 3,004 | 3,491 |
| EBITDA 1 | 178.4 | 297.1 | 278.1 | 285.4 | 291.4 | 512 | 630 | - |
| EBIT 1 | 156.5 | 206.5 | 218.7 | 212.3 | 209.6 | 343.3 | 428.3 | - |
| Net income 1 | 138.9 | 183.4 | 185.5 | 188.6 | 185.9 | 303.7 | 377.7 | 555 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 52.44 | 59.76 | 36.75 | 28.69 | 67.67 | 40.69 | 40.69 | 40.69 |
| Nbr of stocks (in thousands) | 182,000 | 182,000 | 191,894 | 191,147 | 189,650 | 189,945 | - | - |
| Announcement Date | 3/15/22 | 2/27/23 | 2/8/24 | 2/26/25 | 2/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.05x | - | - | - | 1.12B | |
| 33.6x | 3.77x | 17.23x | 1.22% | 162B | |
| 53.26x | 11.68x | 36.58x | 0.19% | 111B | |
| 35.68x | 9.62x | 18.4x | 1.33% | 69.91B | |
| 58.52x | 8.2x | 29.21x | 0.07% | 41.21B | |
| 47.23x | 7.03x | 31.33x | 0.14% | 26.47B | |
| 20.58x | 2.15x | 11.47x | 1.05% | 22.22B | |
| 159.68x | - | - | - | 13.85B | |
| 24.6x | 1.78x | 12.79x | -.--% | 9.64B | |
| 46.08x | - | - | - | 8.04B | |
| Average | 50.43x | 6.32x | 22.43x | 0.57% | 46.58B | |
| Weighted average by Cap. | 44.71x | 7.16x | 23.83x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 688239 Stock
- Valuation Guizhou Aviation Technical Development Co., Ltd
Select your edition
All financial news and data tailored to specific country editions
