|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.23 USD | +5.21% |
|
-7.86% | -31.23% |
| 07-23 | Guggenheim Initiates Guidewire Software at Buy | MT |
| 07-22 | Guidewire Software, Inc. Announces Appointment of Alexander Vollert as Director, Effective August 1, 2026 | CI |
Company Valuation: Guidewire Software, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,579 | 6,514 | 6,908 | 12,405 | 19,047 | 11,509 | - | - |
| Change | - | -32% | 6.05% | 79.57% | 53.54% | -39.58% | - | - |
| Enterprise Value (EV) 1 | 8,692 | 6,514 | 6,507 | 11,675 | 18,238 | 11,044 | 10,805 | 10,508 |
| Change | - | -25.06% | -0.12% | 79.43% | 56.22% | -39.44% | -2.17% | -2.75% |
| P/E | -146x | -36x | -62.4x | -2,144x | 279x | 79x | 67.4x | 47.6x |
| PBR | 6.23x | - | 5.81x | 9.28x | 13.3x | 10.2x | 7.47x | 5.63x |
| PEG | - | -0x | 1.7x | 22.6x | -0x | 1x | 3.9x | 1.1x |
| Capitalization / Revenue | 12.9x | 8.02x | 7.63x | 12.7x | 15.8x | 7.8x | 6.76x | 5.87x |
| EV / Revenue | 11.7x | 8.02x | 7.19x | 11.9x | 15.2x | 7.48x | 6.35x | 5.36x |
| EV / EBITDA | 202x | -252x | 220x | 100x | 80.5x | 32.1x | 25x | 18.7x |
| EV / EBIT | 334x | -144x | 557x | 117x | 87.6x | 34.5x | 26.7x | 20.2x |
| EV / FCF | 105x | -109x | 310x | 65.9x | 65x | 32.2x | 25.6x | 19.9x |
| FCF Yield | 0.95% | -0.92% | 0.32% | 1.52% | 1.54% | 3.11% | 3.9% | 5.02% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.79 | -2.16 | -1.36 | -0.07 | 0.81 | 1.749 | 2.052 | 2.902 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202 | 1,476 | 1,702 | 1,962 |
| EBITDA 1 | 42.98 | -25.83 | 29.63 | 116.3 | 226.6 | 344.1 | 432.8 | 560.7 |
| EBIT 1 | 25.99 | -45.29 | 11.68 | 99.5 | 208.2 | 320.4 | 404.9 | 519.8 |
| Net income 1 | -66.51 | -180.4 | -111.9 | -6.103 | 69.8 | 152.3 | 177.2 | 245.8 |
| Net Debt 1 | -887.4 | - | -401.5 | -730.6 | -808.6 | -464.1 | -703.9 | -1,001 |
| Reference price 2 | 115.20 | 77.72 | 84.82 | 150.07 | 226.22 | 138.23 | 138.23 | 138.23 |
| Nbr of stocks (in thousands) | 83,155 | 83,816 | 81,445 | 82,663 | 84,195 | 83,256 | - | - |
| Announcement Date | 9/2/21 | 9/6/22 | 9/7/23 | 9/5/24 | 9/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 79.02x | 7.48x | 32.09x | -.--% | 11.51B | |
| 17.87x | 5.2x | 9.29x | 1.78% | 331B | |
| 19.9x | 3.97x | 12.48x | 1.95% | 184B | |
| 63.84x | 6.24x | 16.72x | -.--% | 102B | |
| 31.78x | 3.04x | 11x | 0.21% | 40.14B | |
| 12.41x | 77.63x | 662.03x | -.--% | 32.92B | |
| 32.5x | 12.7x | 20.65x | -.--% | 28.7B | |
| 32.76x | 1.99x | 18.17x | -.--% | 16.83B | |
| 23.43x | 3.38x | 11.37x | - | 12.33B | |
| 54.49x | 2.32x | 9.46x | -.--% | 10.49B | |
| Average | 36.80x | 12.40x | 80.33x | 0.44% | 77.05B | |
| Weighted average by Cap. | 27.31x | 8.20x | 40.01x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GWRE Stock
- Valuation Guidewire Software, Inc.
Select your edition
All financial news and data tailored to specific country editions
