Company Valuation: GUH Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 126.4 162.5 114.9 114 87.44 89.22
Change - 28.57% -29.32% -0.79% -23.26% 2.03%
Enterprise Value (EV) 1 94.73 115.2 77.77 91.42 97.81 172
Change - 21.58% -32.48% 17.55% 6.99% 75.85%
P/E -2.81x 11.3x -26.8x -7.07x -5.2x 1.34x
PBR 0.27x 0.33x 0.24x 0.24x 0.19x 0.17x
PEG - -0x 0x -0x -1.28x -0x
Capitalization / Revenue 0.53x 0.58x 0.42x 0.5x 0.35x 0.42x
EV / Revenue 0.39x 0.41x 0.28x 0.4x 0.4x 0.81x
EV / EBITDA 98.5x 5.01x 4.45x -1,203x 5.4x -22.8x
EV / EBIT -6.9x 12.1x 21.8x -6.38x 30.7x -7.67x
EV / FCF 6.35x 8.72x 4.31x -15.3x -7.09x -2.24x
FCF Yield 15.7% 11.5% 23.2% -6.54% -14.1% -44.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1619 0.0518 -0.0153 -0.0573 -0.0596 0.2348
Distribution rate - - - - - -
Net sales 1 239.9 278.8 275.8 227.8 247.1 213.1
EBITDA 1 0.962 22.98 17.47 -0.076 18.13 -7.556
EBIT 1 -13.74 9.487 3.567 -14.33 3.184 -22.44
Net income 1 -44.97 14.57 -4.282 -16.1 -16.81 66.45
Net Debt 1 -31.66 -47.33 -37.1 -22.53 10.37 82.78
Reference price 2 0.4550 0.5850 0.4100 0.4050 0.3100 0.3150
Nbr of stocks (in thousands) 277,789 277,789 280,156 281,360 282,068 283,228
Announcement Date 4/28/21 4/29/22 4/28/23 4/26/24 4/25/25 4/24/26
1MYR in Million2MYR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.77M
21.65x12.36x18.63x0.35% 5,227B
21.83x10.69x14.49x1.12% 1,909B
36.14x15.29x22.47x0.78% 1,596B
5.18x3.15x3.51x0.07% 1,014B
93.68x16.89x64.07x-.--% 873B
3.45x2.09x2.51x0.28% 671B
-39.71x7.96x22.2x-.--% 482B
32.58x11.81x22.05x2.07% 254B
Average 21.85x 10.03x 21.24x 0.58% 1,336B
Weighted average by Cap. 24.20x 11.27x 19.82x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - GUH Holdings

Historical PBR trend

Valuation ratios - PBR - GUH Holdings

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - GUH Holdings

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - GUH Holdings

  1. Stock Market
  2. Stocks
  3. 3247 Stock
  4. Valuation GUH Holdings