|
Market Closed -
Hong Kong S.E.
04:08:08 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 8.980 HKD | -0.44% |
|
-11.18% | - |
| 06-11 | Huayan Robotics to Buy China Property | MT |
| 06-02 | Huayan Robotics Showcases Advanced Welding Automation Solutions At FABTECH Canada 2026 | CI |
Company Valuation: Guangdong Huayan Robotics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| Market Cap 1 | 4,186 | - | - |
| Change | - | - | - |
| Enterprise Value (EV) 1 | 2,671 | 2,781 | 2,721 |
| Change | - | 4.13% | -2.14% |
| P/E | 263x | 62.4x | 31.6x |
| PBR | 4.69x | 3.59x | 2.81x |
| PEG | -2x | 0x | 0.3x |
| Capitalization / Revenue | 6.99x | 4.61x | 3.07x |
| EV / Revenue | 4.46x | 3.06x | 2x |
| EV / EBITDA | 126x | 32.4x | 17.8x |
| EV / EBIT | 85.6x | 29.4x | 14.2x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | 1 | 2 | 3 |
| Rate of return | 13% | 26% | 39% |
| EPS 2 | 0.0293 | 0.1234 | 0.2438 |
| Distribution rate | 3,414% | 1,621% | 1,230% |
| Net sales 1 | 599 | 908.9 | 1,362 |
| EBITDA 1 | 21.19 | 85.95 | 153.1 |
| EBIT 1 | 31.2 | 94.73 | 191.7 |
| Net income 1 | 16.58 | 69.35 | 139.1 |
| Net Debt 1 | -1,515 | -1,405 | -1,464 |
| Reference price 2 | 7.700 | 7.700 | 7.700 |
| Nbr of stocks (in thousands) | 543,598 | - | - |
| Announcement Date | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 262.88x | 4.46x | 126.02x | - | 623M | |
| -113.44x | 8.51x | -126.04x | -.--% | 5.38B | |
| 39.18x | 4.28x | 37.68x | -.--% | 2.99B | |
| -87.07x | 12.3x | -133.07x | 4.51% | 1.45B | |
| -89.71x | 22.2x | -296.25x | - | 1.23B | |
| 21.62x | 3.77x | 13.24x | 2.92% | 1.18B | |
| Average | 5.58x | 9.25x | -63.07x | 1.86% | 2.14B | |
| Weighted average by Cap. | -42.07x | 8.63x | -80.01x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1021 Stock
- Valuation Guangdong Huayan Robotics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
