Valuation GTM Holdings Corporation

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-08-11			5-day change	1st Jan Change
30.40 ^TWD	+0.33%		-2.72%	-12.01%

05-11	GTM Holdings Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-06	Five9, Inc. Appoints Jay Lee as Chief Marketing and Growth Officer, Effective April 6, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	5,033	5,257	5,288	6,406	6,833	7,026
Change	-	4.44%	0.58%	21.15%	6.67%	2.83%
Enterprise Value (EV) ¹	7,021	7,841	7,669	8,692	8,866	9,172
Change	-	11.68%	-2.19%	13.34%	2.01%	3.44%
P/E	14.1x	11.5x	13x	11.2x	10.4x	14.4x
PBR	0.79x	0.77x	0.74x	0.84x	0.82x	0.84x
PEG	-	0.4x	-1.2x	0.3x	0.7x	-0.6x
Capitalization / Revenue	8.31x	7.53x	6.59x	7.42x	8.08x	7.58x
EV / Revenue	11.6x	11.2x	9.56x	10.1x	10.5x	9.9x
EV / EBITDA	15.2x	16.6x	14.7x	15.7x	17.1x	15.6x
EV / EBIT	18.9x	21.2x	18.4x	19.5x	23.4x	22.4x
EV / FCF	24.1x	41.1x	15.6x	22x	34.4x	22.2x
FCF Yield	4.15%	2.43%	6.41%	4.54%	2.91%	4.5%
Dividend per Share ²	0.7	0.9	0.8	1.13	1.35	0.9636
Rate of return	2.83%	3.48%	3.08%	3.59%	4.02%	2.79%
EPS ²	1.75	2.25	2	2.81	3.24	2.4
Distribution rate	40%	40%	40%	40.2%	41.7%	40.1%
Net sales ¹	605.4	698	801.9	863.7	845.8	926.7
EBITDA ¹	461.3	472.4	521.3	553	519.7	589.8
EBIT ¹	372.4	369.7	416.3	444.6	379.6	409.4
Net income ¹	357.9	458.3	407.5	573.8	661.3	489.3
Net Debt ¹	1,988	2,584	2,381	2,286	2,033	2,145
Reference price ²	24.75	25.85	26.00	31.50	33.60	34.55
Nbr of stocks (in thousands)	203,371	203,371	203,371	203,371	203,371	203,371
Announcement Date	3/19/21	3/14/22	3/16/23	3/15/24	3/14/25	3/16/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GTM HOLDINGS CORPORATION	-	-	-	-	190M
SUN HUNG KAI PROPERTIES LIMITED	15.16x	4.81x	12.94x	3.34%	43.1B
CHINA RESOURCES LAND LIMITED	8.65x	1.5x	7.83x	4.11%	29.9B
MITSUBISHI ESTATE CO., LTD.	18.41x	4.03x	16.47x	1.34%	28.14B
EMAAR PROPERTIES	6.36x	0.35x	0.73x	8.93%	26.95B
MITSUI FUDOSAN CO., LTD.	13.66x	3.05x	14.7x	2.59%	24.8B
ALPHA DHABI HOLDING	8.29x	0.92x	3.34x	2.7%	21.2B
CK ASSET HOLDINGS LIMITED	8.92x	2.3x	7.07x	3.91%	21.01B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.7x	6.59x	17.66x	1.55%	19.85B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.1x	1.64x	14.18x	3.74%	18.4B
Average	11.47x	2.80x	10.55x	3.58%	23.35B
Weighted average by Cap.	11.83x	2.91x	10.59x	3.64%