|
Market Closed -
Sapporo S.E.
02:08:30 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 1,329.00 JPY | +2.15% |
|
+0.76% | +2.23% |
| 23-12-27 | Certain Common Stock of GSI Co., Ltd. are subject to a Lock-Up Agreement Ending on 28-DEC-2023. | CI |
| 23-06-27 | GSI Co., Ltd. has completed an IPO in the amount of ¥405 million. | CI |
Company Valuation: GSI Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Market Cap 1 | 2,800 | 2,816 | 2,600 |
| Change | - | 0.57% | -7.67% |
| Enterprise Value (EV) 1 | 948 | 1,535 | 1,299 |
| Change | - | 61.92% | -15.37% |
| P/E | 8.77x | 10.7x | 6.91x |
| PBR | 1.34x | 1.29x | 1.07x |
| PEG | - | -0.6x | 0.2x |
| Capitalization / Revenue | 0.7x | 0.66x | 0.56x |
| EV / Revenue | 0.24x | 0.36x | 0.28x |
| EV / EBITDA | 2.15x | 3.61x | 2.54x |
| EV / EBIT | 2.22x | 3.79x | 2.63x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | 53 | 57 | 62 |
| Rate of return | 3.79% | 4.05% | 4.77% |
| EPS 2 | 159.6 | 131.5 | 188 |
| Distribution rate | 33.2% | 43.3% | 33% |
| Net sales 1 | 4,022 | 4,241 | 4,629 |
| EBITDA 1 | 440 | 425 | 512 |
| EBIT 1 | 427 | 405 | 494 |
| Net income 1 | 308 | 263 | 376 |
| Net Debt 1 | -1,852 | -1,281 | -1,301 |
| Reference price 2 | 1,400.00 | 1,408.00 | 1,300.00 |
| Nbr of stocks (in thousands) | 2,000 | 2,000 | 2,000 |
| Announcement Date | 6/27/24 | 6/27/25 | 6/25/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 16.33M | ||
| 23.53x | 3.79x | 13.24x | 2.85% | 223B | ||
| -118.27x | 18.83x | 108.74x | -.--% | 117B | ||
| 13.23x | 1.46x | 7.67x | 3.64% | 109B | ||
| 15.38x | 2.82x | 10.62x | 5.34% | 90.04B | ||
| 19.5x | 5.15x | 12.66x | 2.92% | 58.73B | ||
| 15.39x | 2.25x | 9.54x | 5.08% | 49.86B | ||
| 21.78x | 1.59x | 10.05x | 0.87% | 40.92B | ||
| 21.13x | 1.73x | 10.7x | 1.39% | 40.82B | ||
| 18.66x | 2.4x | 11.39x | 4.63% | 38.84B | ||
| Average | 3.37x | 4.45x | 21.62x | 2.97% | 76.88B | |
| Weighted average by Cap. | -1.76x | 5.34x | 25.99x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5579 Stock
- Valuation GSI Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















