|
End-of-day quote
Korea S.E.
2026-08-18
|
5-day change | 1st Jan Change | ||
| 119,300.00 KRW | +1.97% |
|
+22.36% | +111.90% |
| 08-11 | GS Holdings' Attributable Net Income Soars 2,683% in Q2 | MT |
| 07-30 | South Korea refiners considering imports of Venezuelan crude, association says | RE |
Company Valuation: GS Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,694,503 | 4,129,510 | 3,860,825 | 3,716,374 | 5,315,619 | 11,196,688 | - | - |
| Change | - | 11.77% | -6.51% | -3.74% | 43.03% | 110.64% | - | - |
| Enterprise Value (EV) 1 | 13,655 | 11,342 | 10,468 | 10,259 | 12,132 | 18,288 | 17,936 | 18,110 |
| Change | - | -16.94% | -7.71% | -1.99% | 18.26% | 50.74% | -1.93% | 0.97% |
| P/E | 2.55x | 1.93x | 2.98x | 6.56x | 6.67x | 4.48x | 9.35x | 8.79x |
| PBR | 0.35x | 0.33x | 0.28x | 0.26x | 0.36x | 0.67x | 0.65x | 0.61x |
| PEG | - | 0x | -0.1x | -0.1x | 0.2x | 0x | -0.2x | 1.38x |
| Capitalization / Revenue | 0.18x | 0.14x | 0.15x | 0.15x | 0.21x | 0.4x | 0.41x | 0.4x |
| EV / Revenue | 0.68x | 0.39x | 0.4x | 0.41x | 0.48x | 0.65x | 0.66x | 0.65x |
| EV / EBITDA | 4.33x | 2.03x | 2.43x | 2.77x | 3.36x | 3.06x | 4.42x | 4.65x |
| EV / EBIT | 5.29x | 2.27x | 2.82x | 3.43x | 4.14x | 3.4x | 5.11x | 5.36x |
| EV / FCF | 55.6x | 6.06x | 5.38x | 8.88x | 39.1x | 10.3x | 21.9x | 20.3x |
| FCF Yield | 1.8% | 16.5% | 18.6% | 11.3% | 2.56% | 9.71% | 4.56% | 4.92% |
| Dividend per Share 3 | 2,000 | 2,500 | 2,500 | 2,700 | - | 3,467 | 3,500 | 3,560 |
| Rate of return | 5.12% | 5.71% | 6.11% | 6.87% | - | 2.91% | 2.93% | 2.98% |
| EPS 3 | 15,304 | 22,684 | 13,737 | 5,988 | 8,435 | 26,639 | 12,762 | 13,573 |
| Distribution rate | 13.1% | 11% | 18.2% | 45.1% | - | 13% | 27.4% | 26.2% |
| Net sales 1 | 20,180 | 28,777 | 25,978 | 25,297 | 25,184 | 28,012 | 27,133 | 27,945 |
| EBITDA 1 | 3,155 | 5,588 | 4,309 | 3,706 | 3,614 | 5,978 | 4,057 | 3,892 |
| EBIT 1 | 2,580 | 5,005 | 3,718 | 2,992 | 2,927 | 5,385 | 3,513 | 3,381 |
| Net income 1 | 1,441 | 2,143 | 1,303 | 560.9 | 783.5 | 2,493 | 1,191 | 1,268 |
| Net Debt 1 | 9,961 | 7,213 | 6,607 | 6,543 | 6,817 | 7,092 | 6,739 | 6,913 |
| Reference price 3 | 39,100.00 | 43,800.00 | 40,900.00 | 39,300.00 | 56,300.00 | 119,300.00 | 119,300.00 | 119,300.00 |
| Nbr of stocks (in thousands) | 94,675 | 94,675 | 94,675 | 94,675 | 94,675 | 94,675 | - | - |
| Announcement Date | 2/10/22 | 3/10/23 | 2/14/24 | 2/11/25 | 2/10/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.39x | 0.65x | 3.02x | 2.96% | 7.93B | |
| 31.93x | 7.18x | 19.24x | -.--% | 41.38B | |
| 14.81x | 2.86x | 10.66x | 2.84% | 34.12B | |
| 21.83x | 5.72x | 12.07x | -.--% | 15.22B | |
| 14.92x | 4.77x | 8.61x | 3.68% | 16.31B | |
| 7.53x | 2.87x | 7.73x | 5.41% | 11.95B | |
| 55.75x | 4.3x | 10.22x | 4.14% | 7.52B | |
| 10.11x | 1.46x | 8.16x | 4.65% | 7.54B | |
| 16.59x | - | - | - | 4.67B | |
| Average | 19.76x | 3.73x | 9.96x | 2.96% | 16.29B | |
| Weighted average by Cap. | 21.14x | 4.53x | 12.25x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078930 Stock
- Valuation GS Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
