Company Valuation: Grupo Radio Centro, S.A.B. de C.V.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 1,533 950.7 917.4 894.4 856.1 1,022
Change - -38% -3.49% -2.51% -4.29% 19.4%
Enterprise Value (EV) 1 3,376 2,693 2,399 2,269 2,186 2,657
Change - -20.25% -10.9% -5.44% -3.65% 21.52%
P/E -1.84x -63.8x -1.02x -10.2x -3.19x -5.66x
PBR 0.73x 0.45x 0.75x 0.79x 0.98x 1.48x
PEG - 0.6x -0x 0.1x -0x 0.2x
Capitalization / Revenue 1.53x 0.95x 1.31x 1.16x 1.22x 1.34x
EV / Revenue 3.38x 2.68x 3.43x 2.94x 3.11x 3.48x
EV / EBITDA -19.6x 8.84x -3.16x 18.4x -12.2x 25.4x
EV / EBIT -17.9x 9.58x -3.08x 21.6x -11.4x 27.3x
EV / FCF -28.1x 6.09x -12.6x 13.3x -13.3x -21.9x
FCF Yield -3.56% 16.4% -7.95% 7.51% -7.5% -4.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -3.254 -0.0583 -3.523 -0.3428 -1.051 -0.7065
Distribution rate - - - - - -
Net sales 1 999.6 1,004 699.4 770.7 703.4 764.3
EBITDA 1 -172.4 304.6 -759.7 123.1 -178.7 104.4
EBIT 1 -188.4 281 -778.7 105 -191.3 97.36
Net income 1 -831.5 -14.89 -900.2 -87.61 -268.7 -180.5
Net Debt 1 1,843 1,742 1,482 1,375 1,330 1,634
Reference price 2 6.000 3.720 3.590 3.500 3.350 4.000
Nbr of stocks (in thousands) 255,554 255,554 255,554 255,554 255,554 255,554
Announcement Date 7/31/20 6/11/21 6/28/22 5/2/23 8/23/24 5/30/25
1MXN in Million2MXN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 58.83M
8.98x2.2x7.17x3.9% 9.44B
5.5x0.61x3.69x1.95% 60.49M
-16.58x - - - 54.86M
Average -0.70x 1.40x 5.43x 2.93% 2.4B
Weighted average by Cap. 8.81x 2.19x 7.15x 3.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RCENTRO A Stock
  4. Valuation Grupo Radio Centro, S.A.B. de C.V.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!