Valuation Grupo Comercial Chedraui, S.A.B. de C.V.

Stocks

End-of-day quote Mexican S.E. 2026-10-28			5-day change	1st Jan Change
89.68 ^MXN	+0.49%		-0.97%	-27.28%

10-28	Grupo Comercial Chedraui, S.A.B. de C.V., Q3 2026 Earnings Call, Oct 28, 2026
10-26	Grupo Comercial Chedraui, S.A.B. de C.V. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,509	79,829	98,396	120,470	118,356	85,881	-	-
Change	-	97.06%	23.26%	22.43%	-1.75%	-27.44%	-	-
Enterprise Value (EV) ¹	95,749	79,829	131,934	173,525	153,273	124,346	126,727	125,744
Change	-	-16.63%	65.27%	31.52%	-11.67%	-18.87%	1.91%	-0.78%
P/E	12x	13.3x	12.9x	17.9x	18.1x	12.5x	11.2x	10.5x
PBR	1.26x	-	2.18x	2.34x	2.29x	1.54x	1.44x	1.33x
PEG	-	0.2x	0.5x	-1.5x	-6.34x	2.23x	1x	1.46x
Capitalization / Revenue	0.21x	0.31x	0.37x	0.43x	0.4x	0.3x	0.28x	0.26x
EV / Revenue	0.51x	0.31x	0.5x	0.62x	0.52x	0.43x	0.41x	0.38x
EV / EBITDA	6.85x	3.73x	5.66x	7.32x	6.2x	4.95x	4.73x	4.49x
EV / EBIT	11x	5.81x	8.4x	11.5x	10.2x	7.95x	7.57x	7.16x
EV / FCF	8.09x	-	12.2x	25.8x	15.3x	22.5x	13.8x	12.9x
FCF Yield	12.4%	-	8.19%	3.88%	6.52%	4.45%	7.25%	7.76%
Dividend per Share ²	0.475	-	0.9333	-	-	2.312	2.339	2.942
Rate of return	1.12%	-	0.91%	-	-	2.58%	2.61%	3.29%
EPS ²	3.54	6.27	7.97	7	6.8	7.181	7.99	8.565
Distribution rate	13.4%	-	11.7%	-	-	32.2%	29.3%	34.3%
Net sales ¹	188,487	259,326	263,058	281,762	295,314	286,882	310,316	326,970
EBITDA ¹	13,981	21,427	23,320	23,694	24,730	25,140	26,791	27,999
EBIT ¹	8,741	13,746	15,712	15,070	15,098	15,637	16,739	17,570
Net income ¹	3,391	5,997	7,645	6,721	6,535	6,922	7,715	8,457
Net Debt ¹	55,240	-	33,538	53,055	34,917	38,465	40,846	39,863
Reference price ²	42.42	83.18	102.58	125.30	123.32	89.53	89.53	89.53
Nbr of stocks (in thousands)	954,953	959,711	959,213	961,453	959,746	959,241	-	-
Announcement Date	2/15/22	2/21/23	2/20/24	2/18/25	2/24/26	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRUPO COMERCIAL CHEDRAUI, S.A.B. DE C.V.	12.76x	0.44x	5.11x	2.55%	4.59B
WALMART INC.	41.46x	1.33x	20.3x	0.84%	947B
LOBLAW COMPANIES LIMITED	26.31x	1.26x	10.94x	0.9%	55.79B
TESCO PLC	17.09x	0.59x	8.58x	3.02%	44.45B
SYSCO CORPORATION	17.05x	0.68x	12.73x	2.68%	40.49B
KROGER CO. (THE)	13.13x	0.36x	6.67x	2.29%	38.9B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.11x	0.93x	6.24x	5.49%	38.04B
WOOLWORTHS GROUP LIMITED	27.99x	0.86x	9.97x	2.64%	35.17B
AHOLD DELHAIZE N.V.	12.35x	0.47x	5.95x	3.81%	32.07B
SEVEN & I HOLDINGS CO., LTD.	16.62x	0.65x	7.45x	2.83%	30.01B
Average	20.69x	0.76x	9.39x	2.71%	126.62B
Weighted average by Cap.	35.90x	1.18x	17.38x	1.34%