Valuation Groupe SFPI

Stocks

Real-time Euronext Paris 05:56:10 2026-09-08 EDT			5-day change	1st Jan Change
1.990 ^EUR	+0.51%		+0.76%	+10.56%

07-07	Sfpi Group Announces Appointment of Raphaël De Pazzis as Deputy Managing Director, Effective July 7, 2026	CI
06-23	Sfpi Group Announces Resignation of Damien Chauveinc from Deputy Chief Executive Role, Effective June 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	333.3	204.7	180.2	195.5	166	182.6	-	-
Change	-	-38.58%	-11.98%	8.5%	-15.09%	10%	-	-
Enterprise Value (EV) ¹	257.5	200.1	153.8	119.1	74.7	74.47	53.37	30.97
Change	-	-22.27%	-23.16%	-22.56%	-37.27%	-0.31%	-28.33%	-41.97%
P/E	10.4x	9.25x	195x	13.3x	10x	7.92x	6.83x	6.39x
PBR	1.5x	0.82x	0.72x	0.75x	0.6x	-	-	-
PEG	-	-0.3x	-2x	0x	0.8x	0.2x	0.4x	0.93x
Capitalization / Revenue	0.58x	0.33x	0.26x	0.29x	0.27x	0.29x	0.28x	0.27x
EV / Revenue	0.45x	0.32x	0.22x	0.18x	0.12x	0.12x	0.08x	0.05x
EV / EBITDA	4.15x	3.49x	2.94x	2.14x	1.5x	1.38x	0.91x	0.5x
EV / EBIT	5.9x	5.56x	5.4x	4.01x	2.88x	2.52x	1.6x	0.86x
EV / FCF	-	-	4.21x	3.35x	2.4x	3.34x	2.04x	1.13x
FCF Yield	-	-	23.8%	29.9%	41.6%	29.9%	48.9%	88.5%
Dividend per Share ²	0.08	0.05	0.03	0.08	0.08	0.09	0.09	0.1
Rate of return	2.27%	2.25%	1.54%	3.77%	4.44%	4.55%	4.55%	5.05%
EPS ²	0.34	0.24	0.01	0.16	0.18	0.25	0.29	0.31
Distribution rate	23.5%	20.8%	300%	50%	44.4%	36%	31%	32.3%
Net sales ¹	571	629.1	688.8	665.8	625.1	638.5	658.1	674.3
EBITDA ¹	62.1	57.4	52.36	55.7	49.9	54	58.4	61.5
EBIT ¹	43.6	36	28.5	29.7	25.9	29.5	33.4	36
Net income ¹	32.2	22	1.2	14.6	16.6	23.3	26.6	28.9
Net Debt ¹	-75.8	-4.576	-26.4	-76.4	-91.27	-108.1	-129.2	-151.6
Reference price ²	3.520	2.220	1.954	2.120	1.800	1.980	1.980	1.980
Nbr of stocks (in thousands)	94,675	92,205	92,205	92,205	92,205	92,205	-	-
Announcement Date	4/20/22	4/18/23	4/18/24	4/16/25	4/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GROUPE SFPI	7.92x	0.12x	1.38x	4.55%	212M
SAINT-GOBAIN	12.59x	0.97x	6.33x	3.16%	42.45B
ASSA ABLOY AB	22.4x	2.83x	13.85x	1.96%	40.65B
MASCO CORPORATION	16.18x	2.21x	11.03x	1.76%	14.28B
CARLISLE COMPANIES INCORPORATED	18.76x	3.1x	12.75x	1.31%	13.95B
QXO, INC.	-24.27x	1.49x	16.81x	3.82%	13.85B
ZURN ELKAY WATER SOLUTIONS CORPORATION	28.12x	4.28x	15.6x	0.94%	7.9B
AGC INC.	15.01x	0.75x	4.85x	3.7%	7.81B
SIMPSON MANUFACTURING CO., INC.	19.74x	2.96x	12.15x	0.66%	7.42B
ARMSTRONG WORLD INDUSTRIES, INC.	21.37x	4.29x	12.5x	0.8%	7.33B
Average	13.78x	2.30x	10.72x	2.27%	15.58B
Weighted average by Cap.	14.41x	2.21x	11.18x	2.3%