Valuation Groupe Minoteries SA

Stocks

Delayed Swiss Exchange 06:25:17 2026-10-27 EDT			5-day change	1st Jan Change
226.00 ^CHF	0.00%		+2.73%	-0.88%

09-23	Groupe Minoteries Finds Buyer for Production Facility in Switzerland	MT
08-24	Groupe Minoteries SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	110.9	134	97.02	92.4	91.08	75.24
Change	-	20.83%	-27.59%	-4.76%	-1.43%	-17.39%
Enterprise Value (EV) ¹	107	127.5	84.71	76.8	77.83	85.58
Change	-	19.1%	-33.55%	-9.34%	1.34%	9.96%
P/E	18.5x	18.5x	13.3x	14.4x	16.8x	13.8x
PBR	1.07x	1.24x	0.86x	0.81x	0.79x	0.64x
PEG	-	0.9x	10.34x	-1.2x	-1.1x	45.37x
Capitalization / Revenue	0.77x	0.94x	0.67x	0.62x	0.63x	0.5x
EV / Revenue	0.74x	0.9x	0.58x	0.52x	0.54x	0.56x
EV / EBITDA	8.58x	10.2x	6.86x	6.5x	7.53x	7.6x
EV / EBIT	15.6x	19x	12.2x	11.3x	14.6x	14.8x
EV / FCF	15.6x	31.7x	36.2x	10.9x	-38,916x	-7.99x
FCF Yield	6.42%	3.15%	2.76%	9.13%	-0%	-12.5%
Dividend per Share ²	9	9	15	11	11	11
Rate of return	2.68%	2.22%	5.1%	3.93%	3.99%	4.82%
EPS ²	18.19	21.91	22.19	19.49	16.44	16.49
Distribution rate	49.5%	41.1%	67.6%	56.4%	66.9%	66.7%
Net sales ¹	143.7	142.2	145	148.2	145	151.9
EBITDA ¹	12.48	12.45	12.34	11.81	10.34	11.26
EBIT ¹	6.864	6.718	6.932	6.797	5.328	5.777
Net income ¹	6.004	7.229	7.322	6.433	5.426	5.442
Net Debt ¹	-3.85	-6.502	-12.31	-15.6	-13.25	10.34
Reference price ²	336.00	406.00	294.00	280.00	276.00	228.00
Nbr of stocks (in thousands)	330	330	330	330	330	330
Announcement Date	3/1/21	3/17/22	2/27/23	3/14/24	3/13/25	3/17/26

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GROUPE MINOTERIES SA	-	-	-	-	90.15M
NESTLÉ S.A.	21.87x	2.95x	14.52x	3.75%	260B
MONDELEZ INTERNATIONAL, INC.	19.59x	2.51x	14.96x	3.27%	80.37B
DANONE	16.65x	1.73x	9.81x	3.77%	44.6B
ARCHER-DANIELS-MIDLAND COMPANY	14.61x	0.52x	9.38x	2.64%	38.08B
THE HERSHEY COMPANY	20.39x	3.11x	12.64x	3.43%	33.8B
AJINOMOTO CO., INC.	34.32x	2.97x	17.34x	1.08%	30.37B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.31x	5.55x	17.69x	3.18%	29.98B
KRAFT HEINZ	-8.72x	1.88x	9.4x	6.49%	29.33B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	17.82x	1.71x	12.08x	4.78%	27.11B
Average	18.09x	2.55x	13.09x	3.6%	57.41B
Weighted average by Cap.	19.71x	2.66x	13.70x	3.61%