|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.06 EUR | +2.60% |
|
-6.75% | -41.79% |
| 06-12 | LDLC Shares Surge as TP ICAP Midcap Initiates Coverage |  |
| 06-11 | Groupe LDLC société anonyme announces Annual dividend, payable on October 07, 2026 | CI |
Company Valuation: Groupe LDLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 321.5 | 193.7 | 134.5 | 94.75 | 42.29 | 73.55 | 66.07 | - |
| Change | - | -39.77% | -30.54% | -29.56% | -55.37% | 73.92% | -10.17% | - |
| Enterprise Value (EV) 1 | 290.2 | 170.9 | 134.4 | 98.31 | 48.62 | - | 85.97 | 75.07 |
| Change | - | -41.13% | -21.34% | -26.85% | -50.54% | - | - | -12.68% |
| P/E | 7.78x | 5.47x | 112x | -523x | -3.92x | - | 10.6x | 8.49x |
| PBR | - | - | - | 0.94x | - | - | - | - |
| PEG | - | -0.4x | -1.2x | 5x | -0x | - | - | 0.3x |
| Capitalization / Revenue | 0.44x | 0.28x | 0.24x | 0.17x | 0.08x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0.4x | 0.25x | 0.24x | 0.17x | 0.09x | - | 0.16x | 0.14x |
| EV / EBITDA | 4.15x | 2.93x | 9.4x | 8.62x | 18.7x | - | 4.13x | 3.29x |
| EV / EBIT | 4.63x | 3.35x | 25.4x | 70.2x | -6.66x | - | 6.56x | 5.29x |
| EV / FCF | 6.76x | 12.5x | -12.3x | 6.44x | -623x | - | 2.99x | 4.42x |
| FCF Yield | 14.8% | 8.03% | -8.16% | 15.5% | -0.16% | - | 33.5% | 22.6% |
| Dividend per Share 2 | 2 | 2 | 1.6 | 0.4 | 0.4 | - | 0.5 | 0.5 |
| Rate of return | 3.85% | 6.24% | 7.16% | 2.55% | 5.77% | - | 4.64% | 4.64% |
| EPS 2 | 6.68 | 5.86 | 0.2 | -0.03 | -1.77 | - | 1.02 | 1.27 |
| Distribution rate | 29.9% | 34.1% | 800% | -1,333% | -22.6% | - | 49% | 39.4% |
| Net sales 1 | 724.1 | 684.9 | 567.4 | 571.5 | 534.5 | 554.1 | 531.8 | 555.2 |
| EBITDA 1 | 70 | 58.4 | 14.3 | 11.4 | 2.6 | 24.2 | 20.8 | 22.8 |
| EBIT 1 | 62.7 | 51 | 5.3 | 1.4 | -7.3 | 15.5 | 13.1 | 14.2 |
| Net income 1 | 42.2 | 36.1 | 1.234 | -0.2 | -10.9 | 10.2 | 6.4 | 8 |
| Net Debt 1 | -31.3 | -22.8 | -0.121 | 3.555 | 6.33 | - | 19.9 | 9 |
| Reference price 2 | 52.00 | 32.05 | 22.35 | 15.70 | 6.93 | 12.00 | 10.78 | 10.78 |
| Nbr of stocks (in thousands) | 6,183 | 6,042 | 6,019 | 6,035 | 6,103 | 6,129 | 6,129 | - |
| Announcement Date | 6/17/21 | 6/16/22 | 6/15/23 | 6/13/24 | 6/12/25 | 6/11/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.78M | |
| 28.21x | 3.16x | 12.32x | -.--% | 2,629B | |
| -107.38x | 0.73x | 28.97x | -.--% | 32.31B | |
| -30211.6x | 0.99x | 15.75x | 0.02% | 11.68B | |
| 22.19x | 3.18x | 11.03x | -.--% | 10.76B | |
| 409.72x | 8.74x | 118.53x | -.--% | 9.17B | |
| 20.92x | 2.91x | 10.04x | -.--% | 7.02B | |
| 23.57x | 2.21x | 14.03x | 2.11% | 5.43B | |
| 32.14x | 0.79x | 17.6x | 3.41% | 2.85B | |
| Average | -3,722.78x | 2.84x | 28.53x | 0.69% | 300.92B | |
| Weighted average by Cap. | -102.64x | 3.13x | 12.89x | 0.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLDL Stock
- Valuation Groupe LDLC
Select your edition
All financial news and data tailored to specific country editions
