Valuation Groupe LDLC Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 07:48:03 2026-07-08 EDT			5-day change	1st Jan Change
12.42 ^EUR	+4.19%		+6.70%	-31.19%

06-12	LDLC Shares Surge as TP ICAP Midcap Initiates Coverage
06-11	Groupe LDLC société anonyme announces Annual dividend, payable on October 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	321.5	193.7	134.5	94.75	42.29	73.55	76	-
Change	-	-39.77%	-30.54%	-29.56%	-55.37%	73.92%	3.33%	-
Enterprise Value (EV) ¹	290.2	170.9	134.4	98.31	48.62	-	95.9	85
Change	-	-41.13%	-21.34%	-26.85%	-50.54%	-	-	-11.37%
P/E	7.78x	5.47x	112x	-523x	-3.92x	-	12.2x	9.76x
PBR	-	-	-	0.94x	-	-	-	-
PEG	-	-0.4x	-1.2x	5x	-0x	-	-	0.4x
Capitalization / Revenue	0.44x	0.28x	0.24x	0.17x	0.08x	0.13x	0.14x	0.14x
EV / Revenue	0.4x	0.25x	0.24x	0.17x	0.09x	-	0.18x	0.15x
EV / EBITDA	4.15x	2.93x	9.4x	8.62x	18.7x	-	4.61x	3.73x
EV / EBIT	4.63x	3.35x	25.4x	70.2x	-6.66x	-	7.32x	5.99x
EV / FCF	6.76x	12.5x	-12.3x	6.44x	-623x	-	3.33x	5x
FCF Yield	14.8%	8.03%	-8.16%	15.5%	-0.16%	-	30%	20%
Dividend per Share ²	2	2	1.6	0.4	0.4	-	0.5	0.5
Rate of return	3.85%	6.24%	7.16%	2.55%	5.77%	-	4.03%	4.03%
EPS ²	6.68	5.86	0.2	-0.03	-1.77	-	1.02	1.27
Distribution rate	29.9%	34.1%	800%	-1,333%	-22.6%	-	49%	39.4%
Net sales ¹	724.1	684.9	567.4	571.5	534.5	554.1	531.8	555.2
EBITDA ¹	70	58.4	14.3	11.4	2.6	24.2	20.8	22.8
EBIT ¹	62.7	51	5.3	1.4	-7.3	15.5	13.1	14.2
Net income ¹	42.2	36.1	1.234	-0.2	-10.9	10.2	6.4	8
Net Debt ¹	-31.3	-22.8	-0.121	3.555	6.33	-	19.9	9
Reference price ²	52.00	32.05	22.35	15.70	6.93	12.00	12.40	12.40
Nbr of stocks (in thousands)	6,183	6,042	6,019	6,035	6,103	6,129	6,129	-
Announcement Date	6/17/21	6/16/22	6/15/23	6/13/24	6/12/25	6/11/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMAZON.COM, INC.	28.38x	3.18x	12.39x	-.--%	2,646B
JD.COM, INC.	10.24x	0.08x	3.48x	4%	35.77B
COUPANG, INC.	-69.81x	0.76x	29.89x	-.--%	33.26B
WAYFAIR INC.	-152868.85x	1.04x	16.47x	0.01%	12.31B
ALLEGRO.EU S.A.	22.21x	3.17x	11.01x	-.--%	10.62B
FSN E-COMMERCE VENTURES LIMITED	427.2x	9.11x	123.53x	-.--%	9.51B
ETSY, INC.	21.92x	3.04x	10.46x	-.--%	7.36B
MONOTARO CO., LTD.	25.67x	2.42x	15.33x	1.94%	5.9B
MOMO.COM INC.	25.59x	0.62x	13.82x	4.28%	2.24B
Average	-16,930.83x	2.60x	26.26x	1.14%	307B
Weighted average by Cap.	-652.85x	3.12x	12.88x	0.06%