|
Real-time
Euronext Paris
05:41:14 2026-10-21 EDT
|
5-day change | 1st Jan Change | ||
| 46.00 EUR | +0.66% |
|
-0.43% | -20.96% |
| 09-23 | French and Benelux stocks-Factors to watch Sept 23 | RE |
| 09-22 | Groupe Crit posts a 19% increase in first-half net profit |  |
Company Valuation: Groupe CRIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 688.1 | 677.1 | 872.6 | 644.9 | 613.2 | 481.4 | - | - |
| Change | - | -1.6% | 28.88% | -26.1% | -4.92% | -21.49% | - | - |
| Enterprise Value (EV) 1 | 411.9 | 338.1 | 490.4 | 493.9 | 478.1 | 259.9 | 165.4 | 65.01 |
| Change | - | -17.91% | 45.03% | 0.71% | -3.2% | -45.64% | -36.36% | -60.7% |
| P/E | 15.6x | 9.97x | 12x | 8.87x | 19.7x | 8.12x | 7.32x | 6.62x |
| PBR | 1.04x | 0.94x | 1.16x | 0.87x | - | - | - | - |
| PEG | - | 0.2x | 1.67x | 1.71x | -0.3x | 0.1x | 0.7x | 0.6x |
| Capitalization / Revenue | 0.34x | 0.29x | 0.34x | 0.21x | 0.18x | 0.14x | 0.14x | 0.13x |
| EV / Revenue | 0.2x | 0.14x | 0.19x | 0.16x | 0.14x | 0.08x | 0.05x | 0.02x |
| EV / EBITDA | 3.64x | 2.51x | 3.59x | 3.31x | 3.29x | 1.75x | 1.05x | 0.39x |
| EV / EBIT | 5.47x | 3.33x | 5.06x | 5.01x | 5.36x | 2.87x | 1.68x | 0.61x |
| EV / FCF | 6.69x | 2.77x | 5.12x | 5.35x | 6.17x | 2.42x | 1.45x | 0.53x |
| FCF Yield | 14.9% | 36.2% | 19.5% | 18.7% | 16.2% | 41.2% | 69.2% | 188% |
| Dividend per Share 2 | 1 | 3.5 | 1 | 6 | 1.5 | 1.5 | 1.5 | 1.5 |
| Rate of return | 1.61% | 5.74% | 1.27% | 9.8% | 2.58% | 3.28% | 3.28% | 3.28% |
| EPS 2 | 3.97 | 6.12 | 6.56 | 6.9 | 2.96 | 5.63 | 6.24 | 6.9 |
| Distribution rate | 25.2% | 57.2% | 15.2% | 87% | 50.7% | 26.6% | 24% | 21.7% |
| Net sales 1 | 2,032 | 2,336 | 2,536 | 3,124 | 3,372 | 3,438 | 3,551 | 3,669 |
| EBITDA 1 | 113.2 | 134.8 | 136.5 | 149.1 | 145.3 | 148.9 | 157.9 | 166.9 |
| EBIT 1 | 75.3 | 101.5 | 96.9 | 98.6 | 89.2 | 90.6 | 98.5 | 107 |
| Net income 1 | 44.1 | 67.9 | 72.8 | 73 | 31.2 | 63.3 | 70.3 | 77.7 |
| Net Debt 1 | -276.2 | -339 | -382.2 | -151 | -135.1 | -221.5 | -316 | -416.4 |
| Reference price 2 | 62.00 | 61.00 | 78.60 | 61.20 | 58.20 | 45.70 | 45.70 | 45.70 |
| Nbr of stocks (in thousands) | 11,098 | 11,100 | 11,102 | 10,537 | 10,536 | 10,534 | - | - |
| Announcement Date | 3/22/22 | 3/21/23 | 3/19/24 | 3/25/25 | 3/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.12x | 0.08x | 1.75x | 3.28% | 541M | |
| 33.64x | 5.97x | 22.82x | 0.14% | 165B | |
| 23.92x | 4.91x | 16.38x | 2.44% | 116B | |
| 20.47x | 6.29x | 13.36x | 4.32% | 40.09B | |
| 10.9x | 3.5x | 7.66x | 1.54% | 7.4B | |
| 17.55x | 0.31x | 7.82x | 4.79% | 6.77B | |
| 20.01x | 3.73x | 11.81x | 1.75% | 4.84B | |
| 11.74x | 0.26x | 7.06x | 4.59% | 4.44B | |
| 13.67x | 0.33x | 5.64x | 4.43% | 4.12B | |
| 13.21x | 1.16x | 6.72x | 3.03% | 3.98B | |
| Average | 17.32x | 2.65x | 10.10x | 3.03% | 35.37B | |
| Weighted average by Cap. | 27.21x | 5.27x | 18.27x | 1.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CEN Stock
- Valuation Groupe CRIT
Select your edition
All financial news and data tailored to specific country editions
