Company Valuation: Grosvenor CPC I Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2022 2023 2024 2025 2026
Market Cap 1 1.078 0.4313 0.8626 0.2157 0.2157
Change - -60% 100% -75% 0%
Enterprise Value (EV) 1 -0.4575 -1.003 -0.5597 -1.192 -1.152
Change - -119.15% 44.18% -112.91% 3.33%
P/E - -17.6x -39.8x -36.3x -1.2x
PBR 0.74x 0.3x 0.61x 0.15x 0.18x
PEG - - 3.5x 0.5x -0x
Capitalization / Revenue - 12,289,720x - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT 1.79x 41x 8.27x 21.9x 5.42x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - -0.002837 -0.002512 -0.000689 -0.0208
Distribution rate - - - - -
Net sales - 0.0351 - - -
EBITDA - - - - -
EBIT 1 -0.2552 -0.0245 -0.0676 -0.0543 -0.2124
Net income 1 -0.2552 -0.0245 -0.0217 -0.005944 -0.1799
Net Debt 1 -1.536 -1.434 -1.422 -1.407 -1.368
Reference price 2 0.1250 0.0500 0.1000 0.0250 0.0250
Nbr of stocks (in thousands) 8,626 8,626 8,626 8,626 8,626
Announcement Date 8/11/22 8/28/23 7/24/24 7/3/25 6/19/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 154K
12.12x1.26x5.42x2.4% 16.89B
7.8x14.87x - -.--% 15.52B
28.04x7.12x16.95x2.54% 12.33B
Average 15.99x 7.75x 11.19x 1.65% 11.19B
Weighted average by Cap. 15.01x 7.60x 10.29x 1.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Grosvenor CPC I Inc.

Historical PBR trend

Valuation ratios - PBR - Grosvenor CPC I Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Grosvenor CPC I Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Grosvenor CPC I Inc.

  1. Stock Market
  2. Stocks
  3. GRVA.P Stock
  4. Valuation Grosvenor CPC I Inc.