Valuation Grolleau

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-07 EDT			5-day change	1st Jan Change
3.700 ^EUR	+0.54%		+1.09%	+33.09%

04-30	Grolleau Société Anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-13	Sanofi, Eurazeo, Engie... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	26.37	22.17	14.18	11.51	7.901
Change	-	-15.95%	-36.03%	-18.84%	-31.36%
Enterprise Value (EV) ¹	25.28	14.21	15.92	14.08	8.09
Change	-	-43.8%	12.02%	-11.51%	-42.55%
P/E	-38.8x	35.6x	-8.51x	-9x	-3.92x
PBR	2.76x	1.53x	1.08x	0.96x	0.79x
PEG	-	-0x	0x	0.4x	-0.1x
Capitalization / Revenue	1.18x	0.71x	0.41x	0.29x	0.17x
EV / Revenue	1.13x	0.45x	0.46x	0.35x	0.17x
EV / EBITDA	235x	12.2x	36x	13.9x	4.98x
EV / EBIT	-51.7x	24.4x	-16.4x	-19.6x	49x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.04	-	-	-
Rate of return	-	0.51%	-	-	-
EPS ²	-0.239	0.2191	-0.5867	-0.45	-0.71
Distribution rate	-	18.3%	-	-	-
Net sales ¹	22.35	31.28	34.69	39.88	46.6
EBITDA ¹	0.1076	1.166	0.4427	1.015	1.623
EBIT ¹	-0.4891	0.5824	-0.9733	-0.72	0.165
Net income ¹	-0.478	0.6227	-1.68	-1.461	-2.02
Net Debt ¹	-1.097	-7.961	1.733	2.572	0.189
Reference price ²	9.280	7.800	4.990	4.050	2.780
Nbr of stocks (in thousands)	2,842	2,842	2,842	2,842	2,842
Announcement Date	11/16/21	7/20/22	5/15/25	5/15/25	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GROLLEAU	-	-	-	-	11.77M
MSA SAFETY INCORPORATED	21.03x	3.75x	14.59x	1.2%	6.92B
BRADY CORPORATION	14.07x	1.74x	10.23x	1.18%	3.98B
HNI CORPORATION	18.23x	-	-	2.93%	3.36B
SOCIÉTÉ BIC	13.94x	1.17x	5.93x	3.69%	2.99B
SHANGHAI M&G STATIONERY INC.	14.47x	0.9x	11.65x	4.7%	3.02B
KOKUYO CO., LTD.	16.94x	0.59x	6.11x	2.99%	2.24B
NOHMI BOSAI LTD.	16.33x	-	-	2.96%	1.49B
MILLERKNOLL, INC.	12.34x	0.64x	6.24x	3.63%	1.42B
PILOT CORPORATION	14.56x	-	-	2.24%	1.41B
Average	15.77x	1.46x	9.12x	2.84%	2.68B
Weighted average by Cap.	16.71x	2.01x	10.56x	2.51%