Valuation Griffon Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			5-day change	1st Jan Change
91.47 ^USD	-2.29%		+0.40%	+24.20%

06-29	Griffon Corporation(NYSE:GFF) added to Russell 2000 Value Benchmark	CI
06-28	Griffon Corporation(NYSE:GFF) added to Russell 2000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,394	1,630	2,166	3,441	3,545	4,195	-	-
Change	-	16.86%	32.93%	58.85%	3.04%	18.33%	-	-
Enterprise Value (EV) ¹	2,191	3,083	3,533	4,851	4,859	5,373	5,254	4,195
Change	-	40.69%	14.59%	37.3%	0.17%	10.58%	-2.2%	-20.16%
P/E	16.6x	-7.96x	27.9x	16.5x	69.9x	17.8x	14.9x	13.6x
PBR	1.63x	3.19x	6.87x	15x	48.1x	26.7x	15x	-
PEG	-	0x	-0x	0x	-0.9x	0x	0.8x	1.43x
Capitalization / Revenue	0.61x	0.57x	0.81x	1.31x	1.41x	2.31x	2.25x	2.17x
EV / Revenue	0.97x	1.08x	1.32x	1.85x	1.93x	2.96x	2.81x	2.17x
EV / EBITDA	8.85x	6.73x	6.99x	9.44x	9.3x	11.7x	10.9x	8.3x
EV / EBIT	12.8x	-16.3x	17.9x	12.2x	23.6x	12.9x	11.9x	9.02x
EV / FCF	64.3x	184x	9.6x	15.6x	15.9x	21x	20x	16.8x
FCF Yield	1.56%	0.54%	10.4%	6.42%	6.28%	4.76%	5%	5.94%
Dividend per Share ²	0.32	0.36	0.45	-	0.72	-	-	-
Rate of return	1.3%	1.22%	1.13%	-	0.95%	-	-	-
EPS ²	1.48	-3.71	1.42	4.23	1.09	5.146	6.135	6.72
Distribution rate	21.6%	-9.7%	31.7%	-	66.1%	-	-	-
Net sales ¹	2,271	2,848	2,685	2,624	2,520	1,813	1,867	1,931
EBITDA ¹	247.6	458.2	505.3	513.6	522.3	457.7	484	505.7
EBIT ¹	170.6	-189.1	196.9	398.3	206.3	415.4	442.8	465.1
Net income ¹	79.21	-191.6	77.62	209.9	51.11	231.4	269.4	300.4
Net Debt ¹	797	1,453	1,367	1,410	1,313	1,177	1,059	-
Reference price ²	24.60	29.52	39.67	70.00	76.15	91.47	91.47	91.47
Nbr of stocks (in thousands)	56,684	55,201	54,604	49,156	46,559	45,867	-	-
Announcement Date	11/16/21	11/17/22	11/15/23	11/13/24	11/19/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRIFFON CORPORATION	17.78x	2.96x	11.74x	-.--%	4.2B
SAINT-GOBAIN	12.69x	1x	6.46x	3.09%	42.38B
ASSA ABLOY AB	22.7x	2.84x	13.94x	1.98%	40.15B
MASCO CORPORATION	18.64x	2.34x	12.29x	1.6%	15.61B
QXO, INC.	-28.14x	1.66x	17.82x	-.--%	14.94B
CARLISLE COMPANIES INCORPORATED	18.55x	3.13x	12.78x	1.33%	13.94B
AGC INC.	14.92x	0.79x	5.13x	3.42%	8.03B
BUILDERS FIRSTSOURCE, INC.	35.08x	0.83x	10.02x	-.--%	7.99B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.5x	4.39x	16.26x	0.95%	7.96B
SIMPSON MANUFACTURING CO., INC.	20.86x	3.08x	12.75x	0.62%	7.78B
Average	16.56x	2.30x	11.92x	1.3%	16.3B
Weighted average by Cap.	15.18x	2.12x	11.47x	1.81%