Company Valuation: Gresham Technologies

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 46.3 83.61 102.4 142 147 97.36
Change - 80.59% 22.45% 38.65% 3.56% -33.77%
Enterprise Value (EV) 1 40.98 75.25 95.05 134.2 142.4 94.11
Change - 83.65% 26.3% 41.22% 6.08% -33.9%
P/E -32.5x 44.1x 82.2x -131x 52.1x 32.8x
PBR 1.9x 3.26x 3.82x 3.1x 3.01x 1.93x
PEG - -0x -2.3x 1x -0x 7.98x
Capitalization / Revenue 2.4x 3.35x 4.14x 3.83x 3.02x 1.99x
EV / Revenue 2.13x 3.01x 3.84x 3.63x 2.92x 1.92x
EV / EBITDA -27.9x 55.5x 75.9x 45.3x 28.8x 18.4x
EV / EBIT -20.7x 88x 131x 65.8x 39.5x 25.9x
EV / FCF -2,446x 31.1x 21.9x 25x 80.5x -38.9x
FCF Yield -0.04% 3.22% 4.57% 4% 1.24% -2.57%
Dividend per Share 2 0.005 0.0075 0.0075 0.0075 0.0075 0.0075
Rate of return 0.74% 0.61% 0.51% 0.44% 0.42% 0.64%
EPS 2 -0.0209 0.0278 0.018 -0.0131 0.0341 0.0355
Distribution rate -23.9% 27% 41.7% -57.2% 22% 21.1%
Net sales 1 19.27 24.96 24.75 37.03 48.72 49.01
EBITDA 1 -1.471 1.356 1.253 2.966 4.946 5.121
EBIT 1 -1.982 0.855 0.725 2.039 3.604 3.64
Net income 1 -1.416 1.898 1.261 -1.012 2.882 3.076
Net Debt 1 -5.323 -8.36 -7.337 -7.727 -4.618 -3.246
Reference price 2 0.680 1.225 1.480 1.720 1.775 1.165
Nbr of stocks (in thousands) 68,089 68,256 69,180 82,533 82,820 83,569
Announcement Date 3/12/19 3/10/20 6/1/21 4/1/22 4/1/23 5/9/24
1GBP in Million2GBP
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GHT Stock
  4. Valuation Gresham Technologies