Company Valuation: Greenpro Capital Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 121.4 48.56 8.506 8.939 8.409 17.16
Change - -59.99% -82.48% 5.1% -5.93% 104.07%
Enterprise Value (EV) 1 122.2 43.33 4.652 6.848 7.318 16.66
Change - -64.55% -89.26% 47.22% 6.87% 127.6%
P/E -31.3x -2.98x -1.34x 8.45x -11.8x -4.97x
PBR 15.5x 2.59x 0.69x 1.48x 1.63x 4.49x
PEG - -0x 0x -0x 0x -0x
Capitalization / Revenue 53.8x 16.5x 2.32x 2.57x 2.41x 8.28x
EV / Revenue 54.2x 14.7x 1.27x 1.97x 2.09x 8.03x
EV / EBITDA -46.1x -16.8x -3.41x -5.05x -8.94x -8.3x
EV / EBIT -42.1x -15.7x -3.06x -4.56x -7.55x -7.74x
EV / FCF 360x -3.84x -3.99x -4.02x -4.57x -16.7x
FCF Yield 0.28% -26% -25.1% -24.9% -21.9% -5.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -6.559 -20.73 -8.069 1.396 -0.9442 -3.723
Distribution rate - - - - - -
Net sales 1 2.255 2.95 3.674 3.478 3.496 2.074
EBITDA 1 -2.653 -2.586 -1.363 -1.355 -0.8182 -2.008
EBIT 1 -2.906 -2.755 -1.519 -1.503 -0.9693 -2.152
Net income 1 -3.762 -14.35 -6.351 1.074 -0.7153 -2.982
Net Debt 1 0.8513 -5.23 -3.854 -2.092 -1.091 -0.5036
Reference price 2 205.000 61.880 10.800 11.800 11.100 18.500
Nbr of stocks (in thousands) 592 785 788 758 758 928
Announcement Date 3/29/21 3/29/22 3/31/23 3/28/24 4/9/25 3/30/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 17.69M
12.4x4.23x46.57x3.84% 12.84B
5.81x - - 5.22% 11.9B
11.44x - - 4.31% 10.76B
4.85x - - 6.53% 8.58B
18.87x14.81x35.65x1.25% 7.69B
14.03x - - 2.88% 6.96B
9.33x8.66x19.85x5.24% 6.18B
Average 10.96x 9.23x 34.03x 4.18% 8.12B
Weighted average by Cap. 10.68x 8.30x 37.24x 4.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GRNQ Stock
  4. Valuation Greenpro Capital Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!