Company Valuation: GreenPower Motor Company Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 517.6 152.9 57 49.23 14.45 5.23
Change - -70.47% -62.71% -13.63% -70.65% -63.8%
Enterprise Value (EV) 1 503.6 157.9 72.15 64.88 34.03 25.04
Change - -68.66% -54.29% -10.08% -47.54% -26.41%
P/E -57.5x -9.98x -3.61x -2.68x -0.72x -0.66x
PBR 14.4x 4.61x 2.06x 4.26x -9x 3.38x
PEG - -0.2x 0.53x -0.2x 0.09x 0x
Capitalization / Revenue 43.6x 8.87x 1.44x 1.25x 0.73x 0.32x
EV / Revenue 42.4x 9.16x 1.82x 1.65x 1.71x 1.53x
EV / EBITDA -86.4x -11.5x -5.98x -4.12x -2x -26.3x
EV / EBIT -84x -11.1x -5.43x -3.86x -1.9x -16.4x
EV / FCF -41.9x -6.82x -12.4x 14.8x -7.37x 32.6x
FCF Yield -2.38% -14.7% -8.05% 6.74% -13.6% 3.07%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.326 -6.861 -6.395 -7.352 -6.767 -1.567
Distribution rate - - - - - -
Net sales 1 11.88 17.24 39.7 39.27 19.85 16.39
EBITDA 1 -5.826 -13.76 -12.07 -15.73 -16.99 -0.9527
EBIT 1 -5.999 -14.19 -13.29 -16.8 -17.92 -1.523
Net income 1 -7.837 -15.01 -15.04 -18.34 -18.66 -5.477
Net Debt 1 -14 5.002 15.15 15.65 19.58 19.81
Reference price 2 248.700 68.500 23.100 19.700 4.900 1.040
Nbr of stocks (in thousands) 2,081 2,231 2,468 2,499 2,949 5,029
Announcement Date 6/29/21 6/30/22 7/14/23 6/29/24 7/31/25 7/8/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.8M
325.8x12.83x92.67x-.--% 1,383B
18.87x0.82x5.83x0.5% 117B
-6.87x3.54x-13.78x-.--% 24.24B
76.34x0.11x2.76x0.11% 12.83B
-51.7x0.16x4.8x-.--% 12.03B
-38.44x0.39x6.4x-.--% 11.14B
-20.99x0.67x-43.03x-.--% 11.1B
18.43x0.25x6.03x-.--% 7.31B
-2.04x2.9x-7.67x - 7.32B
Average 35.49x 2.41x 6.00x 0.08% 158.67B
Weighted average by Cap. 285.21x 11.32x 80.81x 0.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GP Stock
  4. Valuation GreenPower Motor Company Inc.