|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.590 TWD | -1.05% |
|
+43.26% | -45.76% |
Company Valuation: Green River Holding Co. Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,400 | 11,297 | 3,479 | 3,609 | 3,144 | 1,336 |
| Change | - | 109.22% | -69.21% | 3.74% | -12.88% | -57.5% |
| Enterprise Value (EV) 1 | 11,115 | 16,536 | 9,477 | 9,493 | 9,555 | 7,735 |
| Change | - | 48.78% | -42.69% | 0.17% | 0.65% | -19.05% |
| P/E | -126x | 31.4x | -4.43x | -5.17x | -3.54x | -1.21x |
| PBR | 2.47x | 5.77x | 2.04x | 2.38x | 3.12x | 3.48x |
| PEG | - | -0x | 0x | 0.2x | -0.1x | -0.1x |
| Capitalization / Revenue | 1.54x | 1.96x | 0.92x | 0.78x | 0.64x | 0.41x |
| EV / Revenue | 3.17x | 2.87x | 2.5x | 2.04x | 1.96x | 2.37x |
| EV / EBITDA | 45.5x | 20.9x | 520x | 34.5x | 36.7x | -20.1x |
| EV / EBIT | -132x | 40x | -23.2x | -48.2x | -42.1x | -8.64x |
| EV / FCF | -16.8x | -58.6x | -67.2x | -116x | 148x | 219x |
| FCF Yield | -5.94% | -1.71% | -1.49% | -0.86% | 0.68% | 0.46% |
| Dividend per Share 2 | - | 0.3 | - | - | - | - |
| Rate of return | - | 0.22% | - | - | - | - |
| EPS 2 | -0.5079 | 4.269 | -8.824 | -6.98 | -8.88 | -10.06 |
| Distribution rate | - | 7.03% | - | - | - | - |
| Net sales 1 | 3,504 | 5,752 | 3,786 | 4,655 | 4,883 | 3,259 |
| EBITDA 1 | 244.4 | 792.5 | 18.23 | 275.4 | 260.5 | -385.2 |
| EBIT 1 | -84.25 | 413.8 | -407.9 | -196.9 | -226.9 | -894.9 |
| Net income 1 | -22.74 | 394.3 | -787.3 | -622.4 | -887.7 | -1,105 |
| Net Debt 1 | 5,715 | 5,239 | 5,998 | 5,884 | 6,411 | 6,399 |
| Reference price 2 | 64.100 | 134.000 | 39.100 | 36.100 | 31.450 | 12.150 |
| Nbr of stocks (in thousands) | 84,238 | 84,307 | 88,970 | 99,970 | 99,970 | 109,970 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/30/23 | 3/25/24 | 3/25/25 | 3/30/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 22.88M | |
| 41.4x | 2.35x | 16.94x | 1.42% | 5.76B | |
| 14.19x | 1.61x | 9.19x | 1.66% | 3.15B | |
| 58.73x | 3.42x | 27.52x | 0.18% | 1.77B | |
| 11.04x | - | - | - | 1.36B | |
| 14.67x | 1.07x | 6.6x | 4.72% | 981M | |
| 13.2x | 1.12x | 5.04x | 1.29% | 873M | |
| 21.18x | 2.2x | 10.36x | 3.81% | 671M | |
| Average | 24.92x | 1.96x | 12.61x | 2.18% | 1.82B | |
| Weighted average by Cap. | 30.37x | 2.13x | 14.62x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8444 Stock
- Valuation Green River Holding Co. Ltd.
Select your edition
All financial news and data tailored to specific country editions
