Valuation Green Packet

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-08 EDT			5-day change	1st Jan Change
0.0200 ^MYR	0.00%		+33.33%	-50.00%

08-27	Green Packet Berhad Reports Earnings Results for the Fourth Quarter Ended June 30, 2026	CI
08-05	Green Packet Berhad Announces Resignation of Dato Chong Mun Phing as Independent and Non Executive Director, Effective 04 August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2023	2024	2025
Market Cap ¹	500.7	312.9	59.85	89.77	85.56
Change	-	-37.5%	-	50%	-4.69%
Enterprise Value (EV) ¹	467.7	268.2	43.38	84.13	61.42
Change	-	-42.66%	-	93.96%	-27%
P/E	-7.11x	-2.06x	-1.01x	-10.7x	-5.91x
PBR	1.45x	2.17x	0.97x	1.78x	1.99x
PEG	-	-0x	-	0.1x	-0.1x
Capitalization / Revenue	0.81x	0.57x	0.1x	0.12x	0.2x
EV / Revenue	0.76x	0.49x	0.07x	0.11x	0.14x
EV / EBITDA	-7.19x	-1.39x	-0.9x	-2x	-4.96x
EV / EBIT	-7.05x	-1.35x	-0.84x	-1.96x	-4.68x
EV / FCF	-5.91x	-4.55x	-	-2.73x	-
FCF Yield	-16.9%	-22%	-	-36.6%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0703	-0.1215	-0.0297	-0.0042	-0.005919
Distribution rate	-	-	-	-	-
Net sales ¹	617.4	547	627.2	740.1	425.8
EBITDA ¹	-65.02	-192.3	-48.27	-42.13	-12.39
EBIT ¹	-66.32	-199.1	-51.52	-42.97	-13.13
Net income ¹	-74.2	-155.7	-49.96	-8.361	-12.95
Net Debt ¹	-32.99	-44.75	-16.47	-5.638	-24.14
Reference price ²	0.5000	0.2500	0.0300	0.0450	0.0350
Nbr of stocks (in thousands)	1,001,341	1,251,701	1,994,921	1,994,921	2,444,627
Announcement Date	5/31/21	4/29/22	7/31/23	7/31/24	10/31/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREEN PACKET	-	-	-	-	12.69M
CISCO SYSTEMS, INC.	28.6x	6.4x	16.58x	1.45%	463B
ARISTA NETWORKS, INC.	56.6x	20.28x	40.69x	-.--%	272B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.02x	0.47%	142B
LUMENTUM HOLDINGS INC.	51.66x	15.62x	34.49x	-.--%	101B
MOTOROLA SOLUTIONS, INC.	32.44x	6.33x	18.36x	1.08%	74.2B
CIENA CORPORATION	76.98x	9.94x	43.96x	-.--%	63.31B
NOKIA OYJ	44.5x	2.42x	15.62x	1.59%	59.8B
GARMIN LTD.	27.57x	6.22x	20.77x	1.5%	53.26B
Average	40.42x	8.48x	24.95x	0.94%	140.04B
Weighted average by Cap.	37.33x	9.24x	24.04x	1%